Komori
Earnings2993Choei Inc.Real Estate

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales and operating income increased, while ordinary income and net income declined due to higher interest expenses and the absence of the gain on sale of non-current assets recorded in the previous fiscal year. For the fiscal year ending March 2027, net sales and operating income are expected to increase, while ordinary income and net income are expected to decline. The annual dividend will be reduced from ¥125 to ¥100.

Worth reading
46Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
9.9
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales11,008¥ millionYear on year +9.9%Progress 95.5%
Operating profit1,968¥ millionYear on year +9.3%Progress 85.9%
Ordinary income1,417¥ millionYear on year -2.8%Progress 102.4%
Net income attributable to owners of the parent996¥ millionYear on year -51.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥226.82
Operating Margin17.9%
Financial position at period-end
Total assets73,016¥ million
of which net assets 12,302 ¥ millionEquity ratio 16.8%vs. prior year-end -1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,561
Investment-7,823
Financials+5,363
Net change+101

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥11,653 million
Segment revenueProperty Management Business ¥4,452.14 million (YoY +9.4%), Real Estate Leasing Business ¥6,555.87 million (YoY +10.2%)
Segment profitProperty Management Business ¥791.11 million (YoY +15.5%), Real Estate Leasing Business ¥1,177.45 million (YoY +5.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,525 million (YoY +4.7%)
Operating profit¥2,291 million (YoY +16.4%)
Ordinary income¥1,384 million (YoY -2.3%)
Net income for the current fiscal year¥925 million (YoY -7.1%)
Annual Dividend Forecast¥125 → ¥100
Payout ratio55.1% (fiscal year ended March 2026), 47.6% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe basic policy is to continue paying stable dividends.
Factors Behind Changes in Business Performance

The company focused on sales activities to acquire management contracts, increasing the number of managed units excluding company-owned properties by 744 units from the end of the previous fiscal year. It also acquired 11 company-owned properties, increasing the number of units in company-owned properties by 748 from the end of the previous fiscal year. On the other hand, the company recorded retirement allowances associated with the retirement of directors, incurred higher interest expenses due to rising borrowing rates, and faced the absence of the gain on sale of non-current assets recorded in the previous fiscal year.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3.23 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0.10 million
Depreciation and amortization¥1,781.43 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End4,473,400 shares
Treasury Shares at Period-End86,432 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥11,008 million (YoY +9.9%)
Operating profit¥1,968 million (YoY +9.3%)
Ordinary income¥1,417 million (YoY -2.8%)
Profit attributable to owners of the parent¥996 million (YoY -51.8%)
Net income per share¥226.82
Operating Margin17.9%
Equity ratioEnd of the current fiscal period 16.8% / End of previous period 17.9%
Total assets¥73,016 million
Net assets¥12,302 million
Cash flows from operating activities¥2,561 million
Cash flows from investing activities¥-7,823 million
Cash flows from financing activities¥5,363 million
Cash and cash equivalents at end of period¥11,653 million
Full-year earnings forecastNet Sales ¥11,525 million (YoY +4.7%) / Operating profit ¥2,291 million (YoY +16.4%) / Ordinary income ¥1,384 million (YoY -2.3%) / Net income for the current fiscal year ¥925 million (YoY -7.1%)
Annual Dividend Forecast¥125 → ¥100
Payout ratio55.1% (fiscal year ended March 2026), 47.6% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe basic policy is to continue paying stable dividends.
Segment revenueProperty Management Business ¥4,452.14 million (YoY +9.4%), Real Estate Leasing Business ¥6,555.87 million (YoY +10.2%)
Segment profitProperty Management Business ¥791.11 million (YoY +15.5%), Real Estate Leasing Business ¥1,177.45 million (YoY +5.5%)
Depreciation and amortization¥1,781.43 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3.23 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0.10 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End4,473,400 shares
Treasury Shares at Period-End86,432 shares
Factors Behind Changes in Business PerformanceThe company focused on sales activities to acquire management contracts, increasing the number of managed units excluding company-owned properties by 744 units from the end of the previous fiscal year. It also acquired 11 company-owned properties, increasing the number of units in company-owned properties by 748 from the end of the previous fiscal year. On the other hand, the company recorded retirement allowances associated with the retirement of directors, incurred higher interest expenses due to rising borrowing rates, and faced the absence of the gain on sale of non-current assets recorded in the previous fiscal year.
Items this document does not state (5)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Management revenue increased as the number of managed units grew, while rental income increased following the acquisition of 11 company-owned properties. On the other hand, interest expenses increased as borrowing rates rose, and net income declined due to the absence of the gain on sale of non-current assets recorded in the previous fiscal year.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Choei Inc. (2993) timely disclosure | Komori