Komori
Earnings2982A.D.Works Group Co.,Ltd.Real Estate

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of 2026, net sales and operating income fell below the year-earlier period, while profit before income taxes and interim net income attributable to owners of the parent increased due to the recognition of a gain on transfer of a business. The full-year consolidated earnings forecasts and dividend forecast remain unchanged.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1740.7
¥ million (gain on transfer of business)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales29,000¥ millionYear on year -12.0%Progress 37.7%
Operating profit2,515¥ millionYear on year -14.8%Progress 58.5%
Net income attributable to owners of the parent2,363¥ millionYear on year +47.1%Progress 76.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥47.90
Financial position at period-end
Total assets86,406¥ million
of which net assets 22,389 ¥ millionEquity ratio 25.9%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-14,268
Investment-677
Financials+12,591
Net change-2,354

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,310 million
Segment revenueIncome-producing property sales business ¥26,810 million, Recurring Fee-Based Services ¥2,189 million
Segment profitIncome-producing property sales business ¥3,156 million, Recurring Fee-Based Services ¥761 million
Regional sales¥23,058 million, ¥128 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥77,000 million (YoY +14.0%)
Operating profit¥4,300 million (YoY -13.8%)
Ordinary incomeNot disclosed
Profit before income taxes¥4,500 million (YoY -13.3%)
Net income¥3,100 million (YoY -6.5%)
Annual Dividend Forecast¥16 → ¥20(+25.0%)
Factors Behind Changes in Business Performance

The fractionalized real estate investment product sales business reported lower sales and income as customers and sales channels remained cautious because the details of the tax reforms had not been finalized. The whole-building income-generating real estate sales business performed well, supported by expertise in selecting properties at the time of acquisition and initiatives to enhance property value. The ¥1,740 million gain on transfer of a business also pushed up profit before income taxes and net income.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Name of newly added company Not disclosed / Excluded 1 / Excluded Company Name Avenue Works Normandie LLC
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,599 thousand, Gain on business transfer ¥1,740,700 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥1,982 thousand, Impairment loss on investment securities ¥34,562 thousand
Depreciation and amortization¥151,334 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes Analysts and institutional investors
Issued Shares at Period-End50,691,464
Treasury Shares at Period-End1,181,020
Interim profit before income taxes¥3,626 million (YoY +41.1%)
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥29,000 million (YoY -12.0%)
Operating profit¥2,515 million (YoY -14.8%)
Interim profit before income taxes¥3,626 million (YoY +41.1%)
Profit attributable to owners of the parent¥2,363 million (YoY +47.1%)
Net income per share¥47.90
Equity ratioEnd of the current fiscal period 25.9 / End of previous period 28.5
Total assets¥86,406 million
Net assets¥22,389 million
Cash flows from operating activities¥-14,268 million
Cash flows from investing activities¥-677 million
Cash flows from financing activities¥12,591 million
Cash and cash equivalents at end of period¥9,310 million
Full-year earnings forecastNet Sales ¥77,000 million (YoY +14.0%) / Operating profit ¥4,300 million (YoY -13.8%) / Ordinary income Not disclosed / Profit before income taxes ¥4,500 million (YoY -13.3%) / Net income ¥3,100 million (YoY -6.5%)
Annual Dividend Forecast¥16 → ¥20(+25.0%)
Segment revenueIncome-producing property sales business ¥26,810 million, Recurring Fee-Based Services ¥2,189 million
Segment profitIncome-producing property sales business ¥3,156 million, Recurring Fee-Based Services ¥761 million
Regional sales¥23,058 million, ¥128 million
Depreciation and amortization¥151,334 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,599 thousand, Gain on business transfer ¥1,740,700 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥1,982 thousand, Impairment loss on investment securities ¥34,562 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Name of newly added company Not disclosed / Excluded 1 / Excluded Company Name Avenue Works Normandie LLC
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes Analysts and institutional investors
Issued Shares at Period-End50,691,464
Treasury Shares at Period-End1,181,020
Factors Behind Changes in Business PerformanceThe fractionalized real estate investment product sales business reported lower sales and income as customers and sales channels remained cautious because the details of the tax reforms had not been finalized. The whole-building income-generating real estate sales business performed well, supported by expertise in selecting properties at the time of acquisition and initiatives to enhance property value. The ¥1,740 million gain on transfer of a business also pushed up profit before income taxes and net income.
Items this document does not state (8)
Ordinary incomeOperating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the business of selling fractionalized real estate investment products, customers and sales channels remained cautious because the details of the tax reforms had not been finalized, resulting in lower sales and income. Meanwhile, the transfer of a business aimed at optimizing the business portfolio generated a gain on transfer of a business of ¥1,740 million, pushing up profit before income taxes and net income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | A.D.Works Group Co.,Ltd. (2982) timely disclosure | Komori