Komori
Earnings2982A.D.Works Group Co.,Ltd.Real estate

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter, net sales and operating income fell below the prior-year period, while profit before income taxes and net income increased substantially due to a ¥1.59 billion gain on business transfer. The full-year earnings outlook and dividend forecast remain unchanged, and 1 company was excluded from the scope of consolidation.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
19.9
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales11,355¥ millionYear on year -19.9%Progress 14.7%
Operating profit1,115¥ millionYear on year -16.1%Progress 25.9%
Ordinary income841¥ million
Net income attributable to owners of the parent1,608¥ millionYear on year +115.6%Progress 51.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥32.64
Financial position at period-end
Total assets90,024¥ million
of which net assets 21,611 ¥ millionEquity ratio 24.0%vs. prior year-end -4.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueIncome-producing property sales business ¥10,352 million (YoY +81.0%), Recurring Fee-Based Services ¥1,003 million (YoY +67.1%)
Segment profitIncome-producing property sales business ¥1,467 million, Recurring Fee-Based Services ¥321 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥77,000 million (YoY +14.0%)
Operating profit¥4,300 million (YoY -13.8%)
Ordinary incomeNot disclosed
Net income¥3,100 million (YoY -6.5%)
Annual Dividend Forecast¥16 → ¥20(+25.0%)
Factors Behind Changes in Business Performance

The fractionalized real estate product sales business reported lower sales and profit year on year due to the impact of the tax reform outline, while real estate management income declined following the sale of the property management business for external owners. Meanwhile, sales in the domestic single-building income-producing real estate sales business exceeded the prior-year period, and a ¥1,590 million gain on business transfer was recognized.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 1 company (Avenue Works Normandie LLC)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,599 thousand, Gain on business transfer ¥1,590,088 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥185 thousand
Depreciation and amortization¥57,769 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End50,550,864
Treasury Shares at Period-End1,180,880
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥11,355 million (YoY -19.9%)
Operating profit¥1,115 million (YoY -16.1%)
Ordinary income¥841 million
Profit attributable to owners of the parent¥1,608 million (YoY +115.6%)
Net income per share¥32.64
Equity ratioEnd of the current fiscal period 24 / End of previous period 28.5
Total assets¥90,024 million
Net assets¥21,611 million
Full-year earnings forecastNet Sales ¥77,000 million (YoY +14.0%) / Operating profit ¥4,300 million (YoY -13.8%) / Ordinary income Not disclosed / Net income ¥3,100 million (YoY -6.5%)
Annual Dividend Forecast¥16 → ¥20(+25.0%)
Segment revenueIncome-producing property sales business ¥10,352 million (YoY +81.0%), Recurring Fee-Based Services ¥1,003 million (YoY +67.1%)
Segment profitIncome-producing property sales business ¥1,467 million, Recurring Fee-Based Services ¥321 million
Depreciation and amortization¥57,769 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥1,599 thousand, Gain on business transfer ¥1,590,088 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥185 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 1 company (Avenue Works Normandie LLC)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End50,550,864
Treasury Shares at Period-End1,180,880
Factors Behind Changes in Business PerformanceThe fractionalized real estate product sales business reported lower sales and profit year on year due to the impact of the tax reform outline, while real estate management income declined following the sale of the property management business for external owners. Meanwhile, sales in the domestic single-building income-producing real estate sales business exceeded the prior-year period, and a ¥1,590 million gain on business transfer was recognized.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of fractionalized real estate products declined year on year due to the impact of the tax reform outline, while real estate management income also decreased following the sale of the property management business for external owners. Meanwhile, the recognition of a ¥1,590 million gain on business transfer as extraordinary income boosted profit before income taxes and net income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | A.D.Works Group Co.,Ltd. (2982) timely disclosure | Komori