Komori
Results2961NITCHO CORPORATIONConstruction and Materials

Earnings Summary for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended September 2026, revenue, operating income and net income exceeded the previous fiscal year, supported by higher orders received and measures to address soaring material prices. For the fiscal year ending September 2027, the company forecasts lower revenue and lower profit due to an expected decline in large-scale orders.

Worth reading
35Immaterial
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
59.2
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025–30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales20,886¥ millionYear on year +15.3%Progress 114.8%
Operating profit1,344¥ millionYear on year +59.2%Progress 200.6%
Ordinary income1,360¥ millionYear on year +49.7%Progress 197.1%
Net income attributable to owners of the parent915¥ millionYear on year +52.3%Progress 217.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥205.45
Operating Margin6.4%
Financial position at period-end
Total assets13,557¥ million
of which net assets 8,241 ¥ millionEquity ratio 60.8%vs. prior year-end +4.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-957
Investment0
Financials-324
Net change-1,281

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,204 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥18,200 million (YoY -12.9%)
Operating profit¥670 million (YoY -50.2%)
Ordinary income¥690 million (YoY -49.3%)
Net income¥420 million (YoY -54.1%)
Annual Dividend Forecast75 yen → 45 yen(-40.0%)
Payout ratioFiscal year ended September 2026: 36.5%; forecast for fiscal year ending September 2027: 47.8%
Factors Behind Changes in Business Performance

Because the company secured more orders than initially expected not only in school meals but also in institutional food services outside the school-meal sector, including employee cafeterias and hotels, and made progress in addressing soaring material prices.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of non-current assets ¥0 thousand
Depreciation and amortization¥169,898 thousand
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone
Issued Shares at Period-End4,544,288 shares
Treasury Shares at Period-End82,220 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 October 2025–30 September 2026
Net Sales¥20,886 million (YoY +15.3%)
Operating profit¥1,344 million (YoY +59.2%)
Ordinary income¥1,360 million (YoY +49.7%)
Profit attributable to owners of the parent¥915 million (YoY +52.3%)
Net income per share¥205.45
Operating Margin6.4%
Equity ratioEnd of the current fiscal period 60.8% / End of previous period 56.3%
Total assets¥13,557 million
Net assets¥8,241 million
Cash flows from operating activities¥-957 million
Cash flows from investing activities¥0 million
Cash flows from financing activities¥-324 million
Cash and cash equivalents at end of period¥2,204 million
Full-year earnings forecastNet Sales ¥18,200 million (YoY -12.9%) / Operating profit ¥670 million (YoY -50.2%) / Ordinary income ¥690 million (YoY -49.3%) / Net income ¥420 million (YoY -54.1%)
Annual Dividend Forecast75 yen → 45 yen(-40.0%)
Payout ratioFiscal year ended September 2026: 36.5%; forecast for fiscal year ending September 2027: 47.8%
Depreciation and amortization¥169,898 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of non-current assets ¥0 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingNone
Issued Shares at Period-End4,544,288 shares
Treasury Shares at Period-End82,220 shares
Factors Behind Changes in Business PerformanceBecause the company secured more orders than initially expected not only in school meals but also in institutional food services outside the school-meal sector, including employee cafeterias and hotels, and made progress in addressing soaring material prices.
Items this document does not state (8)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

During the fiscal year, the company secured more orders than initially expected not only in school meals but also in institutional food services outside the school-meal sector, including employee cafeterias and hotels, and made progress in addressing soaring material prices. In the next fiscal year, large-scale orders are expected to decline, including new construction and full renovations of kitchen facilities as a whole, where the proportion of the company's own products is high.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Earnings Summary for the Fiscal Year Ending September 2026 [Japanese GAAP] (Non-consolidated) | NITCHO CORPORATION (2961) timely disclosure | Komori