Komori
Earnings2934J Frontier Co.,Ltd.Food

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP]

First-quarter revenue increased 18.0% year on year, while operating income and ordinary income turned profitable from losses in the same period of the previous year. Quarterly net income attributable to owners of the parent remained negative, but the loss narrowed.

Worth reading
41Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
18
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 June 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales5,899¥ millionYear on year +18.0%Progress 22.3%
Operating profit83¥ millionProgress 7.9%
Ordinary income68¥ millionProgress 6.8%
Net income attributable to owners of the parent-10¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(1.92)
Financial position at period-end
Total assets9,594¥ million
of which net assets 1,498 ¥ millionEquity ratio 12.5%vs. prior year-end -0.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥2,030,710 thousand
Segment revenueMedical Care Sales business ¥1,507,998 thousand (YoY +17.9%), Healthcare Sales business ¥1,293,110 thousand (YoY -8.4%), Healthcare Marketing business ¥3,098,786 thousand (YoY +34.1%)
Segment profitMedical Care Sales business ¥141,369 thousand, Healthcare Sales business ¥-104,403 thousand, Healthcare Marketing business ¥140,710 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,500 million (YoY +19.2%)
Operating profit¥1,050 million (YoY +250.1%)
Ordinary income¥1,000 million (YoY +148.3%)
Net income¥550 million
Annual Dividend Forecast¥0.00 → ¥0.00(0.0%)
Factors Behind Changes in Business Performance

The Medical Care Sales Business benefited from higher sales of the 生漢煎 herbal medicine series, improved profitability from the price revision of SOKUYAKU system usage fees, and an increase in the number of companies adopting SOKUYAKU Benefit. The Healthcare Sales Business increased advertising investment to acquire new recurring customers. The Healthcare Marketing Business benefited from branding support, television shopping, direct mail and BPO services.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on closure of stores ¥6,918 thousand
Depreciation and amortization¥9,018 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End5,336,369 Shares
Treasury Shares at Period-End149 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2026 to 31 August 2026
Net Sales¥5,899 million (YoY +18.0%)
Operating profit¥83 million
Ordinary income¥68 million
Profit attributable to owners of the parent¥-10 million
Net income per share¥(1.92)
Equity ratioEnd of the current fiscal period 12.5 / End of previous period 12.7
Total assets¥9,594 million
Net assets¥1,498 million
Cash and cash equivalents at end of period¥2,030,710 thousand
Full-year earnings forecastNet Sales ¥26,500 million (YoY +19.2%) / Operating profit ¥1,050 million (YoY +250.1%) / Ordinary income ¥1,000 million (YoY +148.3%) / Net income ¥550 million
Annual Dividend Forecast¥0.00 → ¥0.00(0.0%)
Segment revenueMedical Care Sales business ¥1,507,998 thousand (YoY +17.9%), Healthcare Sales business ¥1,293,110 thousand (YoY -8.4%), Healthcare Marketing business ¥3,098,786 thousand (YoY +34.1%)
Segment profitMedical Care Sales business ¥141,369 thousand, Healthcare Sales business ¥-104,403 thousand, Healthcare Marketing business ¥140,710 thousand
Depreciation and amortization¥9,018 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on closure of stores ¥6,918 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End5,336,369 Shares
Treasury Shares at Period-End149 Shares
Factors Behind Changes in Business PerformanceThe Medical Care Sales Business benefited from higher sales of the 生漢煎 herbal medicine series, improved profitability from the price revision of SOKUYAKU system usage fees, and an increase in the number of companies adopting SOKUYAKU Benefit. The Healthcare Sales Business increased advertising investment to acquire new recurring customers. The Healthcare Marketing Business benefited from branding support, television shopping, direct mail and BPO services.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher sales of the 生漢煎 herbal medicine series, improved profitability from the price revision of SOKUYAKU system usage fees, an increase in the number of companies adopting SOKUYAKU Benefit, and branding support, television shopping, direct mail and BPO services in the Healthcare Marketing Business contributed to results. Meanwhile, EBITDA was negative in the Healthcare Sales Business because advertising investment was increased to acquire new recurring customers.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] | J Frontier Co.,Ltd. (2934) timely disclosure | Komori