Komori

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP]

Revenue for the first 3 quarters increased 3.7% year on year, while the operating loss widened from ¥217 million to ¥1,430 million. The full-year earnings forecast and annual dividend forecast are unchanged from the most recently announced figures.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1213
¥ million (amount of operating loss expansion)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 August 2025 to 30 April 2026ConsolidatedJapanese GAAP
Net Sales48,555¥ millionYear on year +3.7%Progress 72.5%
Operating profit-1,430¥ million
Ordinary income-1,545¥ million
Net income attributable to owners of the parent-1,061¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥36.67
Financial position at period-end
Total assets34,856¥ million
of which net assets 10,084 ¥ millionEquity ratio 28.9%vs. prior year-end -6.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-3,557
Investment-680
Financials+3,849
Net change-388

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,665 million
Segment revenue
B2B Business5,56011.5%-4.7%
B2C Business42,73488.1%+4.9%
Biomedical business2300.5%-4.0%
Segment profit
B2B Business858-2.7%
B2C Business-342
Biomedical business-473
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥67,000 million (YoY +2.7%)
Operating profit¥2,000 million (YoY -15.5%)
Ordinary income¥2,000 million (YoY -21.7%)
Net income¥1,500 million (YoY +307.6%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Factors Behind Changes in Business Performance

Revenue increased due to growth in sales of the core Neumo series and new products, the expansion of sales channels, and the overseas rollout of Pharma GABA. Meanwhile, advertising and promotional expenses and research and development expenses increased to foster new products.

Disclosure regarding the going concern assumption

No applicable matters. Stated as “There are no applicable matters.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment lossNo impairment loss was recorded for the period. There were no applicable matters concerning impairment losses on fixed assets or other information for each reporting segment.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4 million / Extraordinary loss Loss on sale of shares of subsidiaries and affiliates ¥117 million
Depreciation and amortization¥510 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End29,079,000 Shares
Treasury Shares at Period-End35,623 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 August 2025 to 30 April 2026
Net Sales¥48,555 million (YoY +3.7%)
Operating profit¥-1,430 million
Ordinary income¥-1,545 million
Profit attributable to owners of the parent¥-1,061 million
Net income per share-¥36.67
Equity ratioEnd of the current fiscal period 28.9 / End of previous period 35.4
Total assets¥34,856 million
Net assets¥10,084 million
Cash flows from operating activities¥-3,557 million
Cash flows from investing activities¥-680 million
Cash flows from financing activities¥3,849 million
Cash and cash equivalents at end of period¥8,665 million
Full-year earnings forecastNet Sales ¥67,000 million (YoY +2.7%) / Operating profit ¥2,000 million (YoY -15.5%) / Ordinary income ¥2,000 million (YoY -21.7%) / Net income ¥1,500 million (YoY +307.6%)
Annual Dividend Forecast¥25 → ¥25(0.0%)
Segment revenueB2B Business ¥5,560 million (YoY -4.7%) / B2C Business ¥42,734 million (YoY +4.9%) / Biomedical business ¥230 million (YoY -4.0%)
Segment profitB2B Business ¥858 million (YoY -2.7%) / B2C Business ¥-342 million / Biomedical business ¥-473 million
Depreciation and amortization¥510 million
Impairment lossNo impairment loss was recorded for the period. There were no applicable matters concerning impairment losses on fixed assets or other information for each reporting segment.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4 million / Extraordinary loss Loss on sale of shares of subsidiaries and affiliates ¥117 million
Disclosure regarding the going concern assumptionNo applicable matters. Stated as “There are no applicable matters.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End29,079,000 Shares
Treasury Shares at Period-End35,623 Shares
Factors Behind Changes in Business PerformanceRevenue increased due to growth in sales of the core Neumo series and new products, the expansion of sales channels, and the overseas rollout of Pharma GABA. Meanwhile, advertising and promotional expenses and research and development expenses increased to foster new products.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to sales of new products and the Neumo series, as well as the expansion of sales channels. Meanwhile, expenses increased as advertising and promotional activities were strengthened and investment in research and development was made to foster new products.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending July 2026 [Japanese GAAP] | Pharma Foods International Co.,Ltd. (2929) timely disclosure | Komori