Komori
Results290ASynspective Inc.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Revenue for the cumulative first 3 quarters increased 83.7% year on year, while the operating loss and net loss widened. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
71In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
83.7
Year-on-year change in net sales (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales3,072¥ millionYear on year +83.7%Progress 48.4%
Operating profit-4,835¥ million
Ordinary income-3,737¥ million
Net income attributable to owners of the parent-3,814¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥28.75
Financial position at period-end
Total assets52,027¥ million
of which net assets 35,820 ¥ millionEquity ratio 66.8%vs. prior year-end -9.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥11,943,898 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,353 million (YoY +167.3%)
Operating profit¥-5,467 million
Ordinary income¥3,010 million
Net income¥2,624 million
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue and subsidy income increased following the commencement of data deliveries under the Ministry of Defense's satellite constellation project and the recognition of subsidy income from the Space Strategy Fund. Depreciation expense for the observation satellites, project operating expenses, research and development expenses, personnel expenses, outsourced service fees and sales commissions increased, while a change in the estimated useful lives of 2 observation satellites increased the loss by ¥854 million.

Disclosure regarding the going concern assumption

Material events and other matters relating to the going concern assumption are disclosed. Although the company has identified events or circumstances that raise significant doubt due to continuing operating losses, it has determined that there are no significant concerns regarding liquidity for at least 1 year and that no material uncertainty exists regarding the going concern assumption. No applicable matters are included in the notes.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationNew 1 / Name of newly included company Synspective Europe GmbH / Excluded 0 / Excluded Company Name Not disclosed
Material subsequent eventsA multi-launch contract was signed with Firefly Aerospace on 10 November 2026. The plan calls for up to 10 dedicated launches by 2030, placing up to 20 satellites into orbit. There is no impact on the full-year earnings forecast.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥144 thousand, Other ¥0 thousand / Extraordinary loss Loss on disposal of fixed assets ¥2,877 thousand
Depreciation and amortization¥2,764,193 thousand
Orders received and order backlogOrder backlog ¥120,565,449 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End134,537,000
Treasury Shares at Period-End50
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 September 2026
Net Sales¥3,072 million (YoY +83.7%)
Operating profit¥-4,835 million
Ordinary income¥-3,737 million
Profit attributable to owners of the parent¥-3,814 million
Net income per share-¥28.75
Equity ratioEnd of the current fiscal period 66.8 / End of previous period 76.2
Total assets¥52,027 million
Net assets¥35,820 million
Cash and cash equivalents at end of period¥11,943,898 thousand
Full-year earnings forecastNet Sales ¥6,353 million (YoY +167.3%) / Operating profit ¥-5,467 million / Ordinary income ¥3,010 million / Net income ¥2,624 million
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Orders received and order backlogOrder backlog ¥120,565,449 thousand
Depreciation and amortization¥2,764,193 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of fixed assets ¥144 thousand, Other ¥0 thousand / Extraordinary loss Loss on disposal of fixed assets ¥2,877 thousand
Disclosure regarding the going concern assumptionMaterial events and other matters relating to the going concern assumption are disclosed. Although the company has identified events or circumstances that raise significant doubt due to continuing operating losses, it has determined that there are no significant concerns regarding liquidity for at least 1 year and that no material uncertainty exists regarding the going concern assumption. No applicable matters are included in the notes.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationNew 1 / Name of newly included company Synspective Europe GmbH / Excluded 0 / Excluded Company Name Not disclosed
Material subsequent eventsA multi-launch contract was signed with Firefly Aerospace on 10 November 2026. The plan calls for up to 10 dedicated launches by 2030, placing up to 20 satellites into orbit. There is no impact on the full-year earnings forecast.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End134,537,000
Treasury Shares at Period-End50
Factors Behind Changes in Business PerformanceRevenue and subsidy income increased following the commencement of data deliveries under the Ministry of Defense's satellite constellation project and the recognition of subsidy income from the Space Strategy Fund. Depreciation expense for the observation satellites, project operating expenses, research and development expenses, personnel expenses, outsourced service fees and sales commissions increased, while a change in the estimated useful lives of 2 observation satellites increased the loss by ¥854 million.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue and subsidy income increased following the commencement of data deliveries under the Ministry of Defense's satellite constellation project and the recognition of subsidy income from the Space Strategy Fund. At the same time, depreciation expense for the observation satellites, operating expenses for the project, research and development expenses for next-generation satellites, personnel expenses, outsourced service fees and sales commissions increased. In addition, a change in the estimated useful lives of 2 observation satellites increased the operating loss and other losses by ¥854 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Synspective Inc. (290A) timely disclosure | Komori