Komori

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated)

For the fiscal year ended March 2026, revenue, operating profit, ordinary profit and net income all increased. For the fiscal year ending March 2027, the company expects a significant decline in operating profit and other figures, but will maintain its annual dividend at ¥50.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
50.8
% (year-on-year decline in operating profit for the fiscal year ending March 2027)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales6,832¥ millionYear on year +7.4%Progress 101.5%
Operating profit758¥ millionYear on year +12.7%Progress 203.2%
Ordinary income907¥ millionYear on year +11.6%Progress 166.4%
Net income attributable to owners of the parent736¥ millionYear on year +23.5%Progress 200.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥194.65
Operating Margin11.1
Financial position at period-end
Total assets22,903¥ million
of which net assets 20,202 ¥ millionEquity ratio 88.2%vs. prior year-end -3.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,099
Investment-1,381
Financials-996
Net change-1,278

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,443 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,732 million (YoY -1.5%)
Operating profit¥373 million (YoY -50.8%)
Ordinary income¥545 million (YoY -39.9%)
Net income¥368 million (YoY -49.9%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio25.7
Factors Behind Changes in Business Performance

In addition to strong performance centered on tea extracts, revenue increased following a review of the timing of revenue recognition to comply with laws and regulations. The increase in revenue led to higher operating profit and ordinary profit.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Damages received ¥18,281 thousand, Gain on sale of non-current assets ¥19 thousand, Gain on donation of fixed assets ¥123,800 thousand, Gain on sale of investment securities ¥95 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥21,138 thousand, Compensation for damages ¥566 thousand
Depreciation and amortization¥251,865 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End7,377,460
Treasury Shares at Period-End3,789,579
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥6,832 million (YoY +7.4%)
Operating profit¥758 million (YoY +12.7%)
Ordinary income¥907 million (YoY +11.6%)
Profit attributable to owners of the parent¥736 million (YoY +23.5%)
Net income per share¥194.65
Operating Margin11.1
Equity ratioEnd of the current fiscal period 88.2 / End of previous period 91.2
Total assets¥22,903 million
Net assets¥20,202 million
Cash flows from operating activities¥1,099 million
Cash flows from investing activities¥-1,381 million
Cash flows from financing activities¥-996 million
Cash and cash equivalents at end of period¥8,443 million
Full-year earnings forecastNet Sales ¥6,732 million (YoY -1.5%) / Operating profit ¥373 million (YoY -50.8%) / Ordinary income ¥545 million (YoY -39.9%) / Net income ¥368 million (YoY -49.9%)
Annual Dividend Forecast¥50 → ¥50(0.0%)
Payout ratio25.7
Depreciation and amortization¥251,865 thousand
Breakdown of extraordinary income (loss)Extraordinary income Damages received ¥18,281 thousand, Gain on sale of non-current assets ¥19 thousand, Gain on donation of fixed assets ¥123,800 thousand, Gain on sale of investment securities ¥95 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥21,138 thousand, Compensation for damages ¥566 thousand
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End7,377,460
Treasury Shares at Period-End3,789,579
Factors Behind Changes in Business PerformanceIn addition to strong performance centered on tea extracts, revenue increased following a review of the timing of revenue recognition to comply with laws and regulations. The increase in revenue led to higher operating profit and ordinary profit.
Items this document does not state (8)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the current fiscal year, strong sales centered on tea extracts, together with a review of the timing of revenue recognition to comply with laws and regulations, contributed to the recovery in revenue. Looking ahead, the company explained that the business environment is expected to remain challenging and uncertain due to rising prices, consumers' preference for saving, higher raw material costs and geopolitical risks.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated) | SATO FOODS INDUSTRIES CO.,LTD. (2814) timely disclosure | Komori