Komori
Earnings2811KAGOME CO.,LTD.Food

Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Interim Review by the Audit Firm Completed)

The interim review by the audit firm of the financial results for the first quarter announced on 30 April 2026 has been completed. There are no changes to the quarterly consolidated financial statements following completion of the review.

Worth reading
54Recurring
Scored from 5 of 6 sections
Direction
Neutral
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Definitive
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales67,564¥ millionYear on year +0.6%Progress 21.8%
Operating profit4,124¥ millionYear on year -14.6%Progress 17.9%
Ordinary income3,594¥ million
Net income attributable to owners of the parent2,055¥ millionYear on year -26.9%Progress 15.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥22.68
Financial position at period-end
Total assets359,957¥ million
of which net assets 213,320 ¥ millionEquity ratio 52.6%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+9,150
Investment-5,993
Financials-14,891
Net change-11,734

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥15,235 million
Segment revenueDomestic processed foods business ¥33,399 million (YoY -0.2%), International Operations ¥34,257 million (YoY +5.8%), Other ¥5,133 million (YoY -5.0%)
Segment profitDomestic processed foods business ¥1,721 million (YoY -23.5%), International Operations ¥2,894 million (YoY -6.1%), Other ¥-126 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥310,000 million (YoY +5.3%)
Operating profit¥23,000 million
Ordinary incomeNot disclosed
Net income¥13,400 million (YoY -9.5%)
Annual Dividend Forecast¥48 → ¥58(+20.8%)
Factors Behind Changes in Business Performance

The Domestic Processed Foods Business reported lower sales and lower profit, due to a decline in sales volumes for some products following revisions to shipping prices in response to high agricultural commodity prices, as well as higher sales promotion expenses. The International Business reported higher sales following the consolidation of Silbury as a subsidiary, but lower profit due to factors including lower selling prices for tomato paste.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name Silbury Marketing Ltd / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥3,029 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End91,132,844
Treasury Shares at Period-End724,302
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥67,564 million (YoY +0.6%)
Operating profit¥4,124 million (YoY -14.6%)
Ordinary income¥3,594 million
Profit attributable to owners of the parent¥2,055 million (YoY -26.9%)
Net income per share¥22.68
Equity ratioEnd of the current fiscal period 52.6 / End of previous period 50.7
Total assets¥359,957 million
Net assets¥213,320 million
Cash flows from operating activities¥9,150 million
Cash flows from investing activities¥-5,993 million
Cash flows from financing activities¥-14,891 million
Cash and cash equivalents at end of period¥15,235 million
Full-year earnings forecastNet Sales ¥310,000 million (YoY +5.3%) / Operating profit ¥23,000 million / Ordinary income Not disclosed / Net income ¥13,400 million (YoY -9.5%)
Annual Dividend Forecast¥48 → ¥58(+20.8%)
Segment revenueDomestic processed foods business ¥33,399 million (YoY -0.2%), International Operations ¥34,257 million (YoY +5.8%), Other ¥5,133 million (YoY -5.0%)
Segment profitDomestic processed foods business ¥1,721 million (YoY -23.5%), International Operations ¥2,894 million (YoY -6.1%), Other ¥-126 million
Depreciation and amortization¥3,029 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name Silbury Marketing Ltd / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End91,132,844
Treasury Shares at Period-End724,302
Factors Behind Changes in Business PerformanceThe Domestic Processed Foods Business reported lower sales and lower profit, due to a decline in sales volumes for some products following revisions to shipping prices in response to high agricultural commodity prices, as well as higher sales promotion expenses. The International Business reported higher sales following the consolidation of Silbury as a subsidiary, but lower profit due to factors including lower selling prices for tomato paste.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The audit firm has completed its interim review of the quarterly consolidated financial statements. The company states that there are no changes from the financial statements announced on 30 April.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Interim Review by the Audit Firm Completed) | KAGOME CO.,LTD. (2811) timely disclosure | Komori