Contents of this document
- Spices and seasonings processed foods business0 Hundreds of millions of yen
- Health Foods Business-9 Hundreds of millions of yen
- Overseas Food Business3 Hundreds of millions of yen
- Food-Service Business-2 Hundreds of millions of yen
- Other food-related businesses-3 Hundreds of millions of yen
- Adjustments (eliminations)-6 Hundreds of millions of yen
- Change in consolidated operating income-18 Hundreds of millions of yen
- Impairment losses related to U.S.-based Keystone and other entities75 Hundreds of millions of yen
- Gain on sale of cross-held shares47 Hundreds of millions of yen
- Gain on the transfer of the Delica Chef business26 Hundreds of millions of yen
- Impact of consolidated cost increases in FY ending March 2027-50 Hundreds of millions of yen
- Potential increase in procurement costs due to the situation in the Middle East15~30
- Concentration of management resources on the spice-based value chain
- Launch of an organizational reform project reporting directly to the president and review of the group headquarters structure
- Change to a progressive dividend policy from the fiscal year ending March 2027, targeting a DOE of at least 3%
- Share buybacks of up to ¥26.0 billion
- Investment to strengthen production of retort products for commercial use at the Tohoku Plant
- Construction of a new curry roux plant in Indonesia
- Expansion of primary spice-processing capacity in Malaysia
- ROE2.5 %Year on year against the same period last year-1.8%
- ROIC4.1 %Year on year against the same period last year-0.4%
- ROS5.8 %Year on year against the same period last year-0.6%
- EBITDA318 Hundreds of millions of yenYear on year against the same period last year-21.0%
- Overseas revenue ratio25.7 %Year on year against the same period last year+0.8%
- Company-wide ROIC4.1 %Year on year against the same period last year-0.4%
- Ichibanya domestic same-store customer count-3.5 %Year on year against the same period last year-3.5%
- Ichibanya domestic same-store average spend per customer4.2 %Year on year against the same period last year+4.2%
- Spices and seasonings processed foods businessNet Sales1,321 Hundreds of millions of yenRevenue_yoy7Operating profit128 Hundreds of millions of yenOperating income_yoy0
- Health Foods BusinessNet Sales169 Hundreds of millions of yenRevenue_yoy-2Operating profit15 Hundreds of millions of yenOperating income_yoy-9
- Overseas Food BusinessNet Sales634 Hundreds of millions of yenRevenue_yoy10Operating profit34 Hundreds of millions of yenOperating income_yoy3
- Food-Service BusinessNet Sales655 Hundreds of millions of yenRevenue_yoy45Operating profit34 Hundreds of millions of yenOperating income_yoy-2
- Other food-related businessesNet Sales501 Hundreds of millions of yenRevenue_yoy-43Operating profit9 Hundreds of millions of yenOperating income_yoy-3
- Adjustments (eliminations)Net Sales-110 Hundreds of millions of yenRevenue_yoy-2Operating profit-38 Hundreds of millions of yenOperating income_yoy-6
- RevenueTarget value3,600Target fiscal yearFY27.3Comparison with actual resultsFY ended March 2026 actual: ¥317.0 billion; gap: △¥43.0 billion
- Operating incomeTarget value270Target fiscal yearFY27.3Comparison with actual resultsFY ended March 2026 actual: ¥18.2 billion; gap: △¥8.8 billion
- ROSTarget value7.5Target fiscal yearFY27.3Comparison with actual resultsFY ended March 2026 actual: 5.8%; gap: △2.0 pts
- ROICTarget value6Target fiscal yearFY27.3Comparison with actual resultsFY ended March 2026 actual: 4.1%; gap: △1.9 pts
- ROETarget value7Target fiscal yearFY27.3Comparison with actual resultsFY ended March 2026 actual: 2.5%; gap: △4.5 pts
- ROETarget value6Target fiscal yearFY27.3
- ROETarget value8Target fiscal yearEarly implementation
- ROICActual value4.1Target value6Target fiscal yearEighth Medium-Term Plan
- Equity ratioActual value67
- LocationIchibanya domestic, all formatsNumber at period end1,285 LocationChange during the period21 Location
- LocationIchibanya overseas, all formatsNumber at period end218 LocationChange during the period2 Location
| Item | Details |
|---|---|
| Document type | Financial Results Briefing Materials |
| Fiscal Period Covered | Fiscal year ending March 2026, full year |
| Net Sales | 3,170 Hundreds of millions of yen (YoY +0.5%) |
| Operating profit | 182 Hundreds of millions of yen (YoY -8.8%) |
| Ordinary income | 195 Hundreds of millions of yen (YoY -8.9%) |
| Net income | 74 Hundreds of millions of yen (YoY -41.1%) |
| Operating profit margin | 5.8 % |
| Full-year earnings forecast | Net Sales 3,225 Hundreds of millions of yen / Operating profit 185 Hundreds of millions of yen / Ordinary income 197 Hundreds of millions of yen / Net income for the current fiscal year 170 Hundreds of millions of yen / ROE 6 % |
| Self-assessment against the plan | Revenue and profit growth and improvements in capital efficiency did not progress as expected, resulting in a gap versus the Eighth Medium-Term Plan |
| Segment results | Segment Spices and seasonings processed foods business / Net Sales 1,321 Hundreds of millions of yen / Revenue_yoy 7 / Operating profit 128 Hundreds of millions of yen / Operating income_yoy 0, Segment Health Foods Business / Net Sales 169 Hundreds of millions of yen / Revenue_yoy -2 / Operating profit 15 Hundreds of millions of yen / Operating income_yoy -9, Segment Overseas Food Business / Net Sales 634 Hundreds of millions of yen / Revenue_yoy 10 / Operating profit 34 Hundreds of millions of yen / Operating income_yoy 3, Segment Food-Service Business / Net Sales 655 Hundreds of millions of yen / Revenue_yoy 45 / Operating profit 34 Hundreds of millions of yen / Operating income_yoy -2, Segment Other food-related businesses / Net Sales 501 Hundreds of millions of yen / Revenue_yoy -43 / Operating profit 9 Hundreds of millions of yen / Operating income_yoy -3, Segment Adjustments (eliminations) / Net Sales -110 Hundreds of millions of yen / Revenue_yoy -2 / Operating profit -38 Hundreds of millions of yen / Operating income_yoy -6 |
| Breakdown of Factors Affecting the Change | Spices and seasonings processed foods business 0 Hundreds of millions of yen, Health Foods Business -9 Hundreds of millions of yen, Overseas Food Business 3 Hundreds of millions of yen, Food-Service Business -2 Hundreds of millions of yen, Other food-related businesses -3 Hundreds of millions of yen, Adjustments (eliminations) -6 Hundreds of millions of yen, Change in consolidated operating income -18 Hundreds of millions of yen, Impairment losses related to U.S.-based Keystone and other entities 75 Hundreds of millions of yen, Gain on sale of cross-held shares 47 Hundreds of millions of yen, Gain on the transfer of the Delica Chef business 26 Hundreds of millions of yen |
| Key KPIs | ROE 2.5 %, ROIC 4.1 %, ROS 5.8 %, EBITDA 318 Hundreds of millions of yen, Overseas revenue ratio 25.7 %, Company-wide ROIC 4.1 % |
| Unit price and quantity metrics | Ichibanya domestic same-store customer count -3.5 %, Ichibanya domestic same-store average spend per customer 4.2 % |
| Number of stores and locations | Location Ichibanya domestic, all formats / Number at period end 1,285 Location / Change during the period 21 Location, Location Ichibanya overseas, all formats / Number at period end 218 Location / Change during the period 2 Location |
| Assumptions Underlying the Business Outlook | Impact of consolidated cost increases in FY ending March 2027 -50 Hundreds of millions of yen, Potential increase in procurement costs due to the situation in the Middle East 15~30 |
| Risk amount incorporated into the outlook | 15~30 |
| Medium-term management plan targets | Indicator Revenue / Target value 3,600 Hundreds of millions of yen / Target fiscal year FY27.3 / Comparison with actual results FY ended March 2026 actual: ¥317.0 billion; gap: △¥43.0 billion, Indicator Operating income / Target value 270 Hundreds of millions of yen / Target fiscal year FY27.3 / Comparison with actual results FY ended March 2026 actual: ¥18.2 billion; gap: △¥8.8 billion, Indicator ROS / Target value 7.5 % / Target fiscal year FY27.3 / Comparison with actual results FY ended March 2026 actual: 5.8%; gap: △2.0 pts, Indicator ROIC / Target value 6 % / Target fiscal year FY27.3 / Comparison with actual results FY ended March 2026 actual: 4.1%; gap: △1.9 pts, Indicator ROE / Target value 7 % / Target fiscal year FY27.3 / Comparison with actual results FY ended March 2026 actual: 2.5%; gap: △4.5 pts |
| Financial targets | Indicator ROE / Target value 6 % / Target fiscal year FY27.3, Indicator ROE / Target value 8 % / Target fiscal year Early implementation, Indicator ROIC / Actual value 4.1 % / Target value 6 % / Target fiscal year Eighth Medium-Term Plan, Indicator Equity ratio / Actual value 67 % |
| Annual Dividend | Annual dividend per share ¥70 / Interim ¥24 / End of period ¥46 |
| Payout ratio | 87.8 % |
| Acquisition of treasury shares | Maximum amount 260 Hundreds of millions of yen / Period Not disclosed / Resolution date 11 May 2026 |
| Capital expenditures | 167 Hundreds of millions of yen |
| New initiatives | Concentration of management resources on the spice-based value chain, Launch of an organizational reform project reporting directly to the president and review of the group headquarters structure, Change to a progressive dividend policy from the fiscal year ending March 2027, targeting a DOE of at least 3%, Share buybacks of up to ¥26.0 billion, Investment to strengthen production of retort products for commercial use at the Tohoku Plant, Construction of a new curry roux plant in Indonesia, Expansion of primary spice-processing capacity in Malaysia |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The decline in earnings was primarily attributable to higher business costs and the recognition of impairment losses associated with the cancellation of the new facility plan by U.S.-based Keystone and other factors. The company explained that revenue and profit growth and improvements in capital efficiency under the Eighth Medium-Term Plan did not progress as expected, resulting in a gap versus the plan.