Komori
Earnings2804BULL-DOG SAUCE CO.,LTD.Food

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales increased 0.4% year on year, operating profit increased 23.4%, and ordinary profit increased 113.0%, while net income attributable to owners of the parent decreased 65.9%. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
36Immaterial
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
23.4
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales3,711¥ millionYear on year +0.4%Progress 24.4%
Operating profit154¥ millionYear on year +23.4%Progress 24.8%
Ordinary income890¥ millionYear on year +113.0%Progress 65.9%
Net income attributable to owners of the parent601¥ millionYear on year -65.9%Progress 63.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥47.69
Financial position at period-end
Total assets36,312¥ million
of which net assets 25,404 ¥ millionEquity ratio 70.0%vs. prior year-end +2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥15,200 million (YoY +3.5%)
Operating profit¥620 million (YoY +1.1%)
Ordinary income¥1,350 million (YoY +2.4%)
Net income¥950 million (YoY -61.1%)
Annual Dividend Forecast¥45 → ¥45(0.0%)
Shareholder Return PolicyTotal payout ratio of at least 60%
Factors Behind Changes in Business Performance

The increase in sales of food-service sauces, dressings, exports and Shanghai operations offset the decline in household sauce sales. The company pursued improvements in production efficiency and reviewed material specifications in response to rising material costs, securing operating profit. Ordinary profit increased due to gains on the sale of investment securities, while net income decreased because the gain on the sale of assets recorded in the same period of the previous year was not recorded in the current period.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsBecause a shareholder expressed an intention to sell shares, the company increased its treasury share acquisition program from a limit of 280,000 shares with a total acquisition cost of ¥500 million to 660,000 shares with a total acquisition cost of ¥1.2 billion. The company also resolved to conduct a treasury share acquisition on 27 July 2026 through ToSTNeT-3, with an upper limit of 380,000 shares and a total acquisition cost of ¥700 million.
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 million, Item Impairment loss on investment securities / Amount ¥5 million
Depreciation and amortization¥284 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End13,208,780
Treasury Shares at Period-End599,163
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥3,711 million (YoY +0.4%)
Operating profit¥154 million (YoY +23.4%)
Ordinary income¥890 million (YoY +113.0%)
Profit attributable to owners of the parent¥601 million (YoY -65.9%)
Net income per share¥47.69
Equity ratioEnd of the current fiscal period 70 / End of previous period 67.7
Total assets¥36,312 million
Net assets¥25,404 million
Full-year earnings forecastNet Sales ¥15,200 million (YoY +3.5%) / Operating profit ¥620 million (YoY +1.1%) / Ordinary income ¥1,350 million (YoY +2.4%) / Net income ¥950 million (YoY -61.1%)
Annual Dividend Forecast¥45 → ¥45(0.0%)
Shareholder Return PolicyTotal payout ratio of at least 60%
Depreciation and amortization¥284 million
Breakdown of extraordinary income (loss)Extraordinary income No / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 million, Item Impairment loss on investment securities / Amount ¥5 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsBecause a shareholder expressed an intention to sell shares, the company increased its treasury share acquisition program from a limit of 280,000 shares with a total acquisition cost of ¥500 million to 660,000 shares with a total acquisition cost of ¥1.2 billion. The company also resolved to conduct a treasury share acquisition on 27 July 2026 through ToSTNeT-3, with an upper limit of 380,000 shares and a total acquisition cost of ¥700 million.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End13,208,780
Treasury Shares at Period-End599,163
Factors Behind Changes in Business PerformanceThe increase in sales of food-service sauces, dressings, exports and Shanghai operations offset the decline in household sauce sales. The company pursued improvements in production efficiency and reviewed material specifications in response to rising material costs, securing operating profit. Ordinary profit increased due to gains on the sale of investment securities, while net income decreased because the gain on the sale of assets recorded in the same period of the previous year was not recorded in the current period.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioSegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales of food-service sauces, dressings, exports and Shanghai operations increased, while sales of household sauces and other products declined. Operating profit increased as the company pursued improvements in production efficiency and reviewed material specifications in response to rising material costs. Ordinary profit increased due to gains on the sale of investment securities. Net income decreased because the gain on the sale of assets recorded in the same period of the previous year was not recorded in the current period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | BULL-DOG SAUCE CO.,LTD. (2804) timely disclosure | Komori