Komori

Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales increased 2.9% year on year, driven in part by an increase in the number of stores through M&A. However, the cost of sales ratio rose due to revisions to dispensing fees and drug prices and longer prescription periods, resulting in a 54.8% decline in operating profit and a net loss.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-54.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 June 2026 to 31 August 2026ConsolidatedJapanese GAAP
Net Sales17,242¥ millionYear on year +2.9%Progress 24.4%
Operating profit68¥ millionYear on year -54.8%Progress 6.7%
Ordinary income79¥ millionYear on year -31.3%Progress 10.7%
Net income attributable to owners of the parent-36¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥3.20)
Financial position at period-end
Total assets31,221¥ million
of which net assets 6,657 ¥ millionEquity ratio 20.6%vs. prior year-end +0.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDispensing Pharmacy Business ¥14,474 million, Retail Business ¥2,060 million, Medical Records Storage and Management Business ¥138 million, Medical mall management business ¥123 million, Other ¥445 million
Segment profitDispensing Pharmacy Business ¥158 million, Retail Business ¥-33 million, Medical Records Storage and Management Business ¥4 million, Medical mall management business ¥18 million, Other ¥5 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥70,604 million (YoY +1.6%)
Operating profit¥1,014 million (YoY +3.5%)
Ordinary income¥736 million (YoY +2.9%)
Net income¥11 million (YoY -90.0%)
Annual Dividend Forecast¥14 → ¥14(0.0%)
Factors Behind Changes in Business Performance

Although the revision to dispensing fees was a factor reducing revenue, net sales increased as dispensing revenue rose with the expansion in the number of stores resulting from M&A in the previous consolidated fiscal year. In terms of profitability, the cost of sales ratio rose due to the revision to dispensing fees, changes in procurement conditions resulting from the revision to drug prices, and longer prescription periods, resulting in declines in operating profit and ordinary profit.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew — companies / Excluded — companies / Company name No
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Subsidy Income ¥11 million / Extraordinary loss Loss on sale of fixed assets ¥1 million, Loss on Disposal of Fixed Assets ¥0 million, Loss on reduction of fixed assets ¥11 million
Depreciation and amortization¥184 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End12,060,381 shares
Treasury Shares at Period-End557,856 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2026 to 31 August 2026
Net Sales¥17,242 million (YoY +2.9%)
Operating profit¥68 million (YoY -54.8%)
Ordinary income¥79 million (YoY -31.3%)
Profit attributable to owners of the parent¥-36 million
Net income per share(¥3.20)
Equity ratioEnd of the current fiscal period 20.6 / End of previous period 20.3
Total assets¥31,221 million
Net assets¥6,657 million
Full-year earnings forecastNet Sales ¥70,604 million (YoY +1.6%) / Operating profit ¥1,014 million (YoY +3.5%) / Ordinary income ¥736 million (YoY +2.9%) / Net income ¥11 million (YoY -90.0%)
Annual Dividend Forecast¥14 → ¥14(0.0%)
Segment revenueDispensing Pharmacy Business ¥14,474 million, Retail Business ¥2,060 million, Medical Records Storage and Management Business ¥138 million, Medical mall management business ¥123 million, Other ¥445 million
Segment profitDispensing Pharmacy Business ¥158 million, Retail Business ¥-33 million, Medical Records Storage and Management Business ¥4 million, Medical mall management business ¥18 million, Other ¥5 million
Depreciation and amortization¥184 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million, Subsidy Income ¥11 million / Extraordinary loss Loss on sale of fixed assets ¥1 million, Loss on Disposal of Fixed Assets ¥0 million, Loss on reduction of fixed assets ¥11 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew — companies / Excluded — companies / Company name No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End12,060,381 shares
Treasury Shares at Period-End557,856 shares
Factors Behind Changes in Business PerformanceAlthough the revision to dispensing fees was a factor reducing revenue, net sales increased as dispensing revenue rose with the expansion in the number of stores resulting from M&A in the previous consolidated fiscal year. In terms of profitability, the cost of sales ratio rose due to the revision to dispensing fees, changes in procurement conditions resulting from the revision to drug prices, and longer prescription periods, resulting in declines in operating profit and ordinary profit.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Although the revision to dispensing fees was a factor reducing revenue, net sales increased as dispensing revenue rose with the expansion in the number of stores resulting from M&A in the previous consolidated fiscal year. In terms of profitability, the cost of sales ratio rose due to the revision to dispensing fees, changes in procurement conditions resulting from the revision to drug prices, and longer prescription periods.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending May 2027 [Japanese GAAP] (Consolidated) | Pharmarise Holdings Corporation (2796) timely disclosure | Komori