Komori
Revision of earnings forecasts2796Pharmarise Holdings CorporationRetail

Notice Regarding Differences Between the Full-Year Consolidated Financial Forecast and Actual Results for the Fiscal Year Ending May 2026

Compared with the previous forecast for the fiscal year ending May 2026, consolidated full-year revenue exceeded the forecast, while operating profit, ordinary profit and profit attributable to owners of the parent fell short of the forecast.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-57
% (change in net income attributable to owners of the parent)
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending May 2026 · Full yearPrevious forecast published 25 June 2025
Net Sales66,795→69,512million
+4.1%
Operating profit1,123→979million
-12.8%
Ordinary income941→715million
-24.0%
Profit attributable to owners of the parent266→114million
-57.1%
Net income per share23.45→10.01
-57.3%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The reasons were the shortfall in the number of prescriptions filled due to longer prescription durations, the higher-than-forecast revenue per prescription, the consolidation of a subsidiary's results for 14 months following a change in its fiscal year-end, higher taxes and dues, M&A-related costs and financial expenses, and weaker-than-forecast performance in the merchandising and other businesses.

Previous-period resultsRevenue: ¥63,508 million; operating profit: ¥293 million; ordinary profit: ¥136 million; loss attributable to owners of the parent: ¥367 million; earnings per share: negative ¥32.48 (fiscal year ended May 2025)
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥66,795 million → ¥69,512 million(4.1%)
Operating profit¥1,123 million → ¥979 million(△12.8%)
Ordinary income¥941 million → ¥715 million(△24.0%)
Profit attributable to owners of the parent¥266 million → ¥114 million(△57.0%)
Net income per share¥23.45 → ¥10.01
Fiscal Period CoveredFiscal year ending May 2026
Period CoveredFull year
Publication date of previous forecast25 June 2025
Previous-period resultsRevenue: ¥63,508 million; operating profit: ¥293 million; ordinary profit: ¥136 million; loss attributable to owners of the parent: ¥367 million; earnings per share: negative ¥32.48 (fiscal year ended May 2025)
Reason for the revisionThe reasons were the shortfall in the number of prescriptions filled due to longer prescription durations, the higher-than-forecast revenue per prescription, the consolidation of a subsidiary's results for 14 months following a change in its fiscal year-end, higher taxes and dues, M&A-related costs and financial expenses, and weaker-than-forecast performance in the merchandising and other businesses.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the dispensing pharmacy business, the number of prescriptions filled was below forecast due to longer prescription durations. However, revenue exceeded the forecast because of higher revenue per prescription and the consolidation of a subsidiary's results for 14 months following a change in its fiscal year-end. On the earnings side, results were affected by higher taxes and dues accompanying the increase in pharmaceutical sales, higher selling, general and administrative expenses due to M&A-related costs, shortfalls in the merchandising and other businesses, and higher financial expenses associated with financing for M&A activities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Differences Between the Full-Year Consolidated Financial Forecast and Actual Results for the Fiscal Year Ending May 2026 | Pharmarise Holdings Corporation (2796) timely disclosure | Komori