Komori
Earnings2792HONEYS HOLDINGS CO.,LTD.Retail

Summary of Financial Results for the Fiscal Year Ended May 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended May 2026, revenue fell 2.6% and operating income fell 21.8%, resulting in lower revenue and profit. For the fiscal year ending May 2027, revenue is expected to increase slightly, while operating income is projected to decline 13.4%; the annual dividend forecast remains unchanged at ¥55.

Worth reading
62In focus
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-21.8
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 June 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales56,182¥ millionYear on year -2.6%Progress 99.4%
Operating profit4,619¥ millionYear on year -21.8%Progress 115.5%
Ordinary income4,857¥ millionYear on year -18.9%Progress 121.4%
Net income attributable to owners of the parent2,845¥ millionYear on year -23.8%Progress 113.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥102.08
Operating Margin8.2
Financial position at period-end
Total assets57,607¥ million
of which net assets 49,087 ¥ millionEquity ratio 85.2%vs. prior year-end +0.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,659
Investment-1,419
Financials-1,533
Net change+1,707

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥15,113 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥56,500 million (YoY +0.6%)
Operating profit¥4,000 million (YoY -13.4%)
Ordinary income¥4,000 million (YoY -17.7%)
Net income¥2,500 million (YoY -12.2%)
Annual Dividend Forecast55 yen and sen → 55 yen and sen(0.0%)
Payout ratio53.9
Factors Behind Changes in Business Performance

The main factors behind the decline in revenue were sluggish customer traffic due to consumers' cost-consciousness, weak full-price sales of fall merchandise due to the impact of temperatures, and inventory adjustments for spring merchandise in the second half. Profit was affected by price revisions to more affordable levels, higher procurement costs due to the weaker yen, an increased proportion of sale merchandise, higher selling, general and administrative expenses, and the decline in revenue.

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥452,027 thousand
Breakdown of extraordinary income (loss)Extraordinary income Other ¥1,198 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥61,443 thousand, Impairment Losses ¥452,027 thousand, Other ¥2,256 thousand
Depreciation and amortization¥1,384,467 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End27,900,000
Treasury Shares at Period-End22,223
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2025 to 31 May 2026
Net Sales¥56,182 million (YoY -2.6%)
Operating profit¥4,619 million (YoY -21.8%)
Ordinary income¥4,857 million (YoY -18.9%)
Profit attributable to owners of the parent¥2,845 million (YoY -23.8%)
Net income per share¥102.08
Operating Margin8.2
Equity ratioEnd of the current fiscal period 85.2 / End of previous period 84.4
Total assets¥57,607 million
Net assets¥49,087 million
Cash flows from operating activities¥4,659 million
Cash flows from investing activities¥-1,419 million
Cash flows from financing activities¥-1,533 million
Cash and cash equivalents at end of period¥15,113 million
Full-year earnings forecastNet Sales ¥56,500 million (YoY +0.6%) / Operating profit ¥4,000 million (YoY -13.4%) / Ordinary income ¥4,000 million (YoY -17.7%) / Net income ¥2,500 million (YoY -12.2%)
Annual Dividend Forecast55 yen and sen → 55 yen and sen(0.0%)
Payout ratio53.9
Depreciation and amortization¥1,384,467 thousand
Impairment loss¥452,027 thousand
Breakdown of extraordinary income (loss)Extraordinary income Other ¥1,198 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥61,443 thousand, Impairment Losses ¥452,027 thousand, Other ¥2,256 thousand
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End27,900,000
Treasury Shares at Period-End22,223
Factors Behind Changes in Business PerformanceThe main factors behind the decline in revenue were sluggish customer traffic due to consumers' cost-consciousness, weak full-price sales of fall merchandise due to the impact of temperatures, and inventory adjustments for spring merchandise in the second half. Profit was affected by price revisions to more affordable levels, higher procurement costs due to the weaker yen, an increased proportion of sale merchandise, higher selling, general and administrative expenses, and the decline in revenue.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The main factors behind the decline in revenue were sluggish customer traffic due to consumers' cost-consciousness, weak full-price sales of fall merchandise due to the impact of temperatures, and inventory adjustments for spring merchandise in the second half. Profit was affected by price revisions to more affordable levels, higher procurement costs due to the weaker yen, an increased proportion of sale merchandise, higher selling, general and administrative expenses, and the decline in revenue.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ended May 2026 (Japanese GAAP) (Consolidated) | HONEYS HOLDINGS CO.,LTD. (2792) timely disclosure | Komori