Komori
Earnings2764Hiramatsu Inc.Retail

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue and operating profit declined due to the impact of the revenue recognition method adopted after the transfer of the hotel assets, while net income also fell substantially due to the absence of the prior year's gain on the sale of assets. For the fiscal year ending March 2027, the Company expects higher revenue and profit and plans to resume dividend payments for the first time in 9 fiscal years.

Worth reading
64In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
70.4
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales9,881¥ millionYear on year -7.3%Progress 93.3%
Operating profit200¥ millionYear on year -19.7%Progress 58.7%
Ordinary income204¥ millionYear on year +17.3%Progress 63.6%
Net income attributable to owners of the parent219¥ millionYear on year -85.6%Progress 76.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥3.11
Operating Margin1.7%
Financial position at period-end
Total assets11,914¥ million
of which net assets 6,116 ¥ millionEquity ratio 51.2%vs. prior year-end +2.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-653
Investment-793
Financials-233
Net change-1,679

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,966 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,591 million (YoY +7.2%)
Operating profit¥341 million (YoY +70.4%)
Ordinary income¥321 million (YoY +57.6%)
Net income¥288 million (YoY +31.1%)
Revision to Earnings ForecastNet Sales ¥9,353 million → ¥9,771 million / Operating profit ¥122 million → ¥181 million / Ordinary income ¥103 million → ¥172 million / Net income ¥70 million → ¥211 million
Annual Dividend Forecast¥0.00 → ¥1.22
Payout ratio30.0%
Shareholder Return PolicyThe Company aims to return profits to shareholders based on a consolidated dividend payout ratio of approximately 30%. For the next fiscal year, it plans to pay a dividend of at least ¥1 per share.
Factors Behind Changes in Business Performance

Accounting revenue declined as the Company transitioned to management contracts after the transfer of the hotel assets, changing revenue recognition to management fees. Profitability improved through renovations of existing locations, pricing optimization, value-added proposals, personnel expense optimization, and cost controls, while upfront expenses were incurred in connection with strategic investments such as HRMT STAGE. Net income declined due to the absence of the prior year's gain on the sale of hotel assets.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Changes in the scope of consolidationNew 0 companies (none applicable) / Excluded 0 companies (none applicable)
Material subsequent eventsOn 1 April 2026, through its consolidated subsidiary 株式会社HRMI, the Company entered into a share transfer agreement to acquire all shares of 株式会社UNIVERSO, which operates Tharros, a Sardinian Italian restaurant. The acquisition cost, acquisition-related expenses, goodwill, and the amounts of assets acquired and liabilities assumed have not been finalized or disclosed at this time.
Impairment loss¥61,821 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for head office relocation costs ¥12,785 thousand, Reversal of asset retirement obligations ¥12,271 thousand / Extraordinary loss Impairment Losses ¥61,821 thousand, Loss on Disposal of Fixed Assets ¥3,295 thousand
Depreciation and amortization¥205 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End74,740,400 shares
Treasury Shares at Period-End4,092,989 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥9,881 million (YoY -7.3%)
Operating profit¥200 million (YoY -19.7%)
Ordinary income¥204 million (YoY +17.3%)
Profit attributable to owners of the parent¥219 million (YoY -85.6%)
Net income per share¥3.11
Operating Margin1.7%
Equity ratioEnd of the current fiscal period 51.2% / End of previous period 48.4%
Total assets¥11,914 million
Net assets¥6,116 million
Cash flows from operating activities¥-653 million
Cash flows from investing activities¥-793 million
Cash flows from financing activities¥-233 million
Cash and cash equivalents at end of period¥4,966 million
Full-year earnings forecastNet Sales ¥10,591 million (YoY +7.2%) / Operating profit ¥341 million (YoY +70.4%) / Ordinary income ¥321 million (YoY +57.6%) / Net income ¥288 million (YoY +31.1%)
Revision to Earnings ForecastNet Sales ¥9,353 million → ¥9,771 million / Operating profit ¥122 million → ¥181 million / Ordinary income ¥103 million → ¥172 million / Net income ¥70 million → ¥211 million
Annual Dividend Forecast¥0.00 → ¥1.22
Payout ratio30.0%
Shareholder Return PolicyThe Company aims to return profits to shareholders based on a consolidated dividend payout ratio of approximately 30%. For the next fiscal year, it plans to pay a dividend of at least ¥1 per share.
Depreciation and amortization¥205 million
Impairment loss¥61,821 thousand
Breakdown of extraordinary income (loss)Extraordinary income Reversal of provision for head office relocation costs ¥12,785 thousand, Reversal of asset retirement obligations ¥12,271 thousand / Extraordinary loss Impairment Losses ¥61,821 thousand, Loss on Disposal of Fixed Assets ¥3,295 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Changes in the scope of consolidationNew 0 companies (none applicable) / Excluded 0 companies (none applicable)
Material subsequent eventsOn 1 April 2026, through its consolidated subsidiary 株式会社HRMI, the Company entered into a share transfer agreement to acquire all shares of 株式会社UNIVERSO, which operates Tharros, a Sardinian Italian restaurant. The acquisition cost, acquisition-related expenses, goodwill, and the amounts of assets acquired and liabilities assumed have not been finalized or disclosed at this time.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End74,740,400 shares
Treasury Shares at Period-End4,092,989 shares
Factors Behind Changes in Business PerformanceAccounting revenue declined as the Company transitioned to management contracts after the transfer of the hotel assets, changing revenue recognition to management fees. Profitability improved through renovations of existing locations, pricing optimization, value-added proposals, personnel expense optimization, and cost controls, while upfront expenses were incurred in connection with strategic investments such as HRMT STAGE. Net income declined due to the absence of the prior year's gain on the sale of hotel assets.
Items this document does not state (4)
Segment revenueSegment profitRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Company cited the full-year application of the treatment under which only management fees, rather than the total revenue of the hotels concerned, are recognized as revenue after the transfer of the hotel assets; progress in improving the profitability of existing businesses and optimizing personnel expenses and cost controls; upfront expenses associated with strategic investments; and the absence of the prior year's extraordinary gain recognized in connection with the transfer of hotel assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Hiramatsu Inc. (2764) timely disclosure | Komori