Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
28.8
Year-on-year change in operating profit (%)Wording
Conditional
How definitive the wording is.Results for this period
Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAPNet Sales37,016Millions of yenYear on year +17.9%Progress 97.4%
Operating profit2,140Millions of yenYear on year +28.8%Progress 95.3%
Ordinary income2,206Millions of yenYear on year +28.1%Progress 99.3%
Net income attributable to owners of the parent1,233Millions of yenYear on year +0.7%Progress 88.1%
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
Net income per share¥170.00
Operating Margin5.8%
Financial position at period-end
Total assets11,907Millions of yen
of which net assets 4,421 Millions of yenEquity ratio 34.5%vs. prior year-end -3.2pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Cash inflows and outflows
Operating+3,142
Investment-1,634
Financials-2,237
Net change-729
Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.
Cash and cash equivalents at end of period3,518 Millions of yen
Segment revenueDomestic company-operated business 22,916 Millions of yen (YoY +20.2%), Domestic franchise business 10,128 Millions of yen (YoY +21.2%), Overseas Company-Owned Operations 3,009 Millions of yen (YoY -2.6%), Overseas franchise business 344 Millions of yen (YoY +11.7%)
Segment profitDomestic company-operated business 987 Millions of yen (YoY +62.0%), Domestic franchise business 1,718 Millions of yen (YoY +14.6%), Overseas Company-Owned Operations -69 Millions of yen, Overseas franchise business 115 Millions of yen (YoY +13.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales38,000 Millions of yen (YoY +2.7%)
Operating profit2,245 Millions of yen (YoY +4.9%)
Ordinary income2,221 Millions of yen (YoY +0.7%)
Net income1,399 Millions of yen (YoY +13.5%)
Annual Dividend Forecast¥20 → ¥20（0.0%）
Payout ratio11.8% (fiscal year ending March 2026), 10.4% (forecast for fiscal year ending March 2027)
Factors Behind Changes in Business Performance
Amid firm demand supported by a recovery in personal consumption, improving employment conditions and higher average spending per customer, the company implemented measures including a menu refresh, limited-time and limited-quantity menu items, a new commercial, its official app, store openings at priority locations and the opening of overseas franchise stores.
Disclosure regarding the going concern assumption
Not applicable.
Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Material subsequent eventsNot applicable.
Impairment loss128 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Lease termination compensation received 78 Millions of yen, Gain on sale of non-current assets 0 Millions of yen / Extraordinary loss Loss on Disposal of Fixed Assets 4 Millions of yen, Impairment Losses 128 Millions of yen, Loss on closure of stores 1 Millions of yen, Provision for store closure losses 3 Millions of yen, Loss on liquidation of subsidiaries 1 Millions of yen, Other 0 Millions of yen
Depreciation and amortization630 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts)
Issued Shares at Period-End7,263,300
Treasury Shares at Period-End5,007
| Item | Details |
|---|---|
| Fiscal Period Classification | Full year |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 April 2025–31 March 2026 |
| Net Sales | 37,016 Millions of yen (YoY +17.9%) |
| Operating profit | 2,140 Millions of yen (YoY +28.8%) |
| Ordinary income | 2,206 Millions of yen (YoY +28.1%) |
| Profit attributable to owners of the parent | 1,233 Millions of yen (YoY +0.7%) |
| Net income per share | ¥170.00 |
| Operating Margin | 5.8% |
| Equity ratio | End of the current fiscal period 34.5% / End of previous period 37.7% |
| Total assets | 11,907 Millions of yen |
| Net assets | 4,421 Millions of yen |
| Cash flows from operating activities | 3,142 Millions of yen |
| Cash flows from investing activities | -1,634 Millions of yen |
| Cash flows from financing activities | -2,237 Millions of yen |
| Cash and cash equivalents at end of period | 3,518 Millions of yen |
| Full-year earnings forecast | Net Sales 38,000 Millions of yen (YoY +2.7%) / Operating profit 2,245 Millions of yen (YoY +4.9%) / Ordinary income 2,221 Millions of yen (YoY +0.7%) / Net income 1,399 Millions of yen (YoY +13.5%) |
| Annual Dividend Forecast | ¥20 → ¥20（0.0%） |
| Payout ratio | 11.8% (fiscal year ending March 2026), 10.4% (forecast for fiscal year ending March 2027) |
| Segment revenue | Domestic company-operated business 22,916 Millions of yen (YoY +20.2%), Domestic franchise business 10,128 Millions of yen (YoY +21.2%), Overseas Company-Owned Operations 3,009 Millions of yen (YoY -2.6%), Overseas franchise business 344 Millions of yen (YoY +11.7%) |
| Segment profit | Domestic company-operated business 987 Millions of yen (YoY +62.0%), Domestic franchise business 1,718 Millions of yen (YoY +14.6%), Overseas Company-Owned Operations -69 Millions of yen, Overseas franchise business 115 Millions of yen (YoY +13.1%) |
| Depreciation and amortization | 630 Millions of yen |
| Impairment loss | 128 Millions of yen |
| Breakdown of extraordinary income (loss) | Extraordinary income Lease termination compensation received 78 Millions of yen, Gain on sale of non-current assets 0 Millions of yen / Extraordinary loss Loss on Disposal of Fixed Assets 4 Millions of yen, Impairment Losses 128 Millions of yen, Loss on closure of stores 1 Millions of yen, Provision for store closure losses 3 Millions of yen, Loss on liquidation of subsidiaries 1 Millions of yen, Other 0 Millions of yen |
| Disclosure regarding the going concern assumption | Not applicable. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Changes in the scope of consolidation | New 0 companies / Excluded 0 companies / Name of newly added company Not disclosed / Excluded Company Name Not disclosed |
| Material subsequent events | Not applicable. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (for analysts) |
| Issued Shares at Period-End | 7,263,300 |
| Treasury Shares at Period-End | 5,007 |
| Factors Behind Changes in Business Performance | Amid firm demand supported by a recovery in personal consumption, improving employment conditions and higher average spending per customer, the company implemented measures including a menu refresh, limited-time and limited-quantity menu items, a new commercial, its official app, store openings at priority locations and the opening of overseas franchise stores. |
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Demand remained firm amid a recovery in personal consumption, improving employment conditions and higher average spending per customer. The company also refreshed its standard menu, introduced limited-time and limited-quantity menu items, launched a new commercial, attracted customers through its official app, opened stores at priority locations and expanded its overseas franchise store network.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.