Contents of this document
- Improvement in gross margin from product and customer mix+6.8pt (contribution to operating margin)
- Lower SG&A ratio due to higher sales+5.7pt
- R&D Expenses-0.3pt
- Personnel expenses-3.6pt
- Other SG&A expenses, etc.-6.4pt
- One-off factors-6.4pt
- Foreign exchange loss+0.8pt
- JPY/USD¥145
- JPY/EURO¥165
- US dollar exchange-rate sensitivity (revenue)¥2 100 million
- US dollar exchange-rate sensitivity (operating profit)¥0.4 100 million
- Euro exchange-rate sensitivity (revenue)¥0.7 100 million
- Euro exchange-rate sensitivity (operating profit)¥0.3 100 million
- Update to the development and launch roadmap for next-generation semiconductor process control equipment
- Launch of inspection systems for advanced packaging, including the XHENA AX-3000
- Joint development of the CD-SAXS-OCD Hybrid Engine with Onto
- Concentration of development and sales resources on the semiconductor and electronic components sectors and demand for automation and autonomy
- Orders receivedYear-on-year +66% (3Q), +39% (3Q cumulative)Year on year against the same period last year+66%、+39%
- Pipeline21 Year-on-year %Year on year against the same period last year+21%
- EBITDA¥91 100 million 3Q cumulativeYear on year against the same period last year-11.5%
- EBITDA margin15.1 % first 9 monthsYear on year against the same period last year-2.3%
- ROE
- Equity ratio46.7 %FY26 3Q
- Multipurpose analytical instrumentsRevenue¥237 100 million (3Q cumulative) (YoY -10.3%)Operating profit¥8 100 million (3Q cumulative) (YoY -71.1%)
- Semiconductor process control equipmentRevenue¥183 100 million (3Q cumulative) (YoY +21.4%)Operating profit¥27 100 million (3Q cumulative) (YoY +16.4%)
- Parts and ServicesRevenue¥186 100 million (3Q cumulative) (YoY +4.0%)Operating profit¥17 100 million (3Q cumulative) (YoY -47.1%)
- ¥6.5 100 millionDetailsUS allowance for doubtful accounts
- ¥7.5 100 millionDetailsImpairment loss at European subsidiary MILabs
- X-ray diffraction equipment (XRD)
- Assumed SAM for next-generation semiconductor products$50M–$300M, target share of >30% to >70%
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | Third quarter of the fiscal year ending December 2026 |
| Net Sales | ¥606 100 million (3Q cumulative) (YoY +2.0%) |
| Operating profit | ¥41 100 million (3Q cumulative) (YoY -37.0%) |
| Ordinary income | ¥33 100 million (3Q cumulative, IFRS profit before tax) (YoY -45.8%) |
| Net income | ¥24 100 million (3Q cumulative, attributable to owners of the parent) (YoY -42.0%) |
| Gross Profit Margin | 56.1 % (first 9 months) |
| Operating profit margin | 6.8 % (first 9 months) |
| Results for the three months of the current quarter | Revenue ¥211 100 million (YoY +12.7%) / Operating profit ¥15 100 million (YoY +84.2%) / Profit before tax ¥12 100 million (YoY +94.8%) / Quarterly profit ¥8 100 million (YoY +72.0%) / Operating profit margin 7.4 % |
| Full-year earnings forecast | Revenue ¥1,010 100 million / Operating profit ¥194 100 million / Profit before tax ¥184 100 million / Profit for the period ¥125 100 million / Basic EPS ¥55.27 / EBITDA ¥253 100 million / Operating profit margin 19.3 % / EBITDA margin 25.1 % |
| Self-assessment against the plan | Semiconductor process control equipment is progressing ahead of plan |
| Segment results | Segment Multipurpose analytical instruments / Revenue ¥237 100 million (3Q cumulative) (YoY -10.3%) / Operating profit ¥8 100 million (3Q cumulative) (YoY -71.1%), Segment Semiconductor process control equipment / Revenue ¥183 100 million (3Q cumulative) (YoY +21.4%) / Operating profit ¥27 100 million (3Q cumulative) (YoY +16.4%), Segment Parts and Services / Revenue ¥186 100 million (3Q cumulative) (YoY +4.0%) / Operating profit ¥17 100 million (3Q cumulative) (YoY -47.1%) |
| Breakdown of Factors Affecting the Change | Factors Improvement in gross margin from product and customer mix / Amount +6.8pt (contribution to operating margin), Factors Lower SG&A ratio due to higher sales / Amount +5.7pt, Factors R&D Expenses / Amount -0.3pt, Factors Personnel expenses / Amount -3.6pt, Factors Other SG&A expenses, etc. / Amount -6.4pt, Factors One-off factors / Amount -6.4pt, Factors Foreign exchange loss / Amount +0.8pt |
| Key KPIs | Indicator Orders received / Value Year-on-year +66% (3Q), +39% (3Q cumulative) / Year on year against the same period last year +66%、+39%, Indicator Pipeline / Value 21 Year-on-year (%) / Year on year against the same period last year +21%, Indicator EBITDA / Value ¥91 100 million (3Q cumulative) / Year on year against the same period last year ¥-11.5 100 million (3Q cumulative), Indicator EBITDA margin / Value 15.1 % (first 9 months) / Year on year against the same period last year -2.3 % (first 9 months), Indicator ROE / Value Not disclosed / Year on year against the same period last year Not disclosed, Indicator Equity ratio / Value 46.7 %(FY26 3Q) / Year on year against the same period last year Not disclosed |
| Assumptions Underlying the Business Outlook | Item JPY/USD / Value ¥145, Item JPY/EURO / Value ¥165, Item US dollar exchange-rate sensitivity (revenue) / Value ¥2 100 million, Item US dollar exchange-rate sensitivity (operating profit) / Value ¥0.4 100 million, Item Euro exchange-rate sensitivity (revenue) / Value ¥0.7 100 million, Item Euro exchange-rate sensitivity (operating profit) / Value ¥0.3 100 million |
| Risk amount incorporated into the outlook | Details US allowance for doubtful accounts / Amount ¥6.5 100 million, Details Impairment loss at European subsidiary MILabs / Amount ¥7.5 100 million |
| Financial targets | ROE Full-year forecast 13.5 % / Adjusted ROE Full-year forecast 15 % / Net debt ÷ adjusted EBITDA Actual results 2 Times / Equity ratio Actual results 46.7 % |
| Capital expenditures | ¥7.7 100 million (full-year forecast) |
| Orders received and order backlog | Orders received Cumulative 3Q orders were up 39% year on year, with full-year growth expected to be approximately 30% / Order backlog As of 31 December 2026, an increase of more than 30% year on year is expected |
| Market Size / Share | Market X-ray diffraction equipment (XRD) / Share Not disclosed, Market Assumed SAM for next-generation semiconductor products / Value $50M–$300M, target share of >30% to >70% |
| New initiatives | Update to the development and launch roadmap for next-generation semiconductor process control equipment, Launch of inspection systems for advanced packaging, including the XHENA AX-3000, Joint development of the CD-SAXS-OCD Hybrid Engine with Onto, Concentration of development and sales resources on the semiconductor and electronic components sectors and demand for automation and autonomy |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The quarterly revenue growth and improvement in operating margin were driven by high-margin semiconductor process control equipment projects, the absorption of SG&A expenses through higher sales, and improvements in pricing policy and product and customer mix. The decline in cumulative 3Q operating profit was due to higher R&D expenses and personnel expenses associated with ongoing strategic investments, as well as a US allowance for doubtful accounts and an impairment loss at a European subsidiary.