Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Deterioration
Direction inferred from the company’s description.Scale
-12.4
%Wording
Definitive
How definitive the wording is.Revised forecast
Fiscal year ended December 2025 · Full yearPrevious forecast published 2025 年２月 14 日Net Sales97,736→94,117Million yen (revenue)
-3.7%
Operating profit20,049→18,145million
-9.5%
Profit attributable to owners of the parent14,056→12,307million
-12.4%
Net income per share62.4→54.04
-13.4%
The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.
Reason for the revision
前回発表の通期業績予想時には想定していなかった米国におけるトランプ政策の影響が多目的分析機器事業で顕在化し、部品・サービス事業ではEUV向け多層膜ミラー製品の需要が想定を下回って推移しているため。
Previous-period results2024 年 12 月期：売上収益90,652百万円、営業利益18,367百万円、税引前利益17,977百万円、当期利益13,615百万円、親会社の所有者に帰属する当期利益13,615百万円、基本的1株当たり当期利益60.44円
Consolidated / non-consolidatedConsolidated
| Item | Details |
|---|---|
| Net Sales | 97,736 Million yen (revenue) → 94,117 Million yen (revenue)（-3.7%） |
| Operating profit | ¥20,049 million → ¥18,145 million（-9.5%） |
| Profit attributable to owners of the parent | ¥14,056 million → ¥12,307 million（-12.4%） |
| Net income per share | ¥62.4 → ¥54.04 |
| Fiscal Period Covered | Fiscal year ended December 2025 |
| Period Covered | Full year |
| Publication date of previous forecast | 2025 年２月 14 日 |
| Previous-period results | 2024 年 12 月期：売上収益90,652百万円、営業利益18,367百万円、税引前利益17,977百万円、当期利益13,615百万円、親会社の所有者に帰属する当期利益13,615百万円、基本的1株当たり当期利益60.44円 |
| Reason for the revision | 前回発表の通期業績予想時には想定していなかった米国におけるトランプ政策の影響が多目的分析機器事業で顕在化し、部品・サービス事業ではEUV向け多層膜ミラー製品の需要が想定を下回って推移しているため。 |
| Consolidated / non-consolidated | Consolidated |
Items this document does not state (3)
Ordinary incomeDetails and amount of extraordinary lossDividend forecast revision
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.米国におけるトランプ政策の影響が多目的分析機器事業で顕在化し、部品・サービス事業ではEUV向け多層膜ミラー製品の需要が想定を下回って推移しているため。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.