Komori

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

For the first quarter of the fiscal year ending March 2027, revenue and profit increased, driven by strong performance at existing stores, an increase in the number of stores, and the contribution from エコノス following its inclusion in the consolidated results. In addition, gains on the sale of investment securities were recorded, resulting in a substantial year-on-year increase in profit attributable to owners of the parent for the quarter.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
30
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales11,251¥ millionYear on year +30.0%Progress 24.6%
Operating profit1,058¥ millionYear on year +34.4%Progress 26.1%
Ordinary income1,061¥ millionYear on year +26.7%Progress 25.9%
Net income attributable to owners of the parent1,456¥ millionYear on year +167.8%Progress 44.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥104.71
Financial position at period-end
Total assets32,032¥ million
of which net assets 19,995 ¥ millionEquity ratio 62.1%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueReuse business ¥10,785,717 thousand (YoY +31.6%), Franchise Business ¥433,797 thousand (YoY -3.4%)
Segment profitReuse business ¥1,746,794 thousand (YoY +33.9%), Franchise Business ¥303,549 thousand (YoY +6.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥45,700 million (YoY +16.4%)
Operating profit¥4,050 million (YoY +19.6%)
Ordinary income¥4,100 million (YoY +17.5%)
Net income¥3,300 million (YoY +31.0%)
Annual Dividend Forecast¥85 (actual for previous fiscal year to forecast for current fiscal year) → ¥92 (actual for previous fiscal year to forecast for current fiscal year)(+8.2%)
Factors Behind Changes in Business Performance

Domestic same-store sales remained strong, increasing 8.9% from the previous fiscal year. The 30 company-operated stores opened in the previous fiscal year and the 69 stores operated by 株式会社エコノス, which has been included in the consolidated results since the third quarter of the previous fiscal year, contributed to revenue. Operating profit increased as a result of higher revenue, while profit attributable to owners of the parent for the quarter increased following the recording of ¥1,160 million in gains on the sale of investment securities.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥100 thousand, Gain on sale of investment securities ¥1,160,496 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥987 thousand
Depreciation and amortization¥282,183 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End13,954,000 shares
Treasury Shares at Period-End40,990 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥11,251 million (YoY +30.0%)
Operating profit¥1,058 million (YoY +34.4%)
Ordinary income¥1,061 million (YoY +26.7%)
Profit attributable to owners of the parent¥1,456 million (YoY +167.8%)
Net income per share¥104.71
Equity ratioEnd of the current fiscal period 62.1% / End of previous period 63.9%
Total assets¥32,032 million
Net assets¥19,995 million
Full-year earnings forecastNet Sales ¥45,700 million (YoY +16.4%) / Operating profit ¥4,050 million (YoY +19.6%) / Ordinary income ¥4,100 million (YoY +17.5%) / Net income ¥3,300 million (YoY +31.0%)
Annual Dividend Forecast¥85 (actual for previous fiscal year to forecast for current fiscal year) → ¥92 (actual for previous fiscal year to forecast for current fiscal year)(+8.2%)
Segment revenueReuse business ¥10,785,717 thousand (YoY +31.6%), Franchise Business ¥433,797 thousand (YoY -3.4%)
Segment profitReuse business ¥1,746,794 thousand (YoY +33.9%), Franchise Business ¥303,549 thousand (YoY +6.9%)
Depreciation and amortization¥282,183 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥100 thousand, Gain on sale of investment securities ¥1,160,496 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥987 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End13,954,000 shares
Treasury Shares at Period-End40,990 shares
Factors Behind Changes in Business PerformanceDomestic same-store sales remained strong, increasing 8.9% from the previous fiscal year. The 30 company-operated stores opened in the previous fiscal year and the 69 stores operated by 株式会社エコノス, which has been included in the consolidated results since the third quarter of the previous fiscal year, contributed to revenue. Operating profit increased as a result of higher revenue, while profit attributable to owners of the parent for the quarter increased following the recording of ¥1,160 million in gains on the sale of investment securities.
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as domestic same-store sales remained strong, rising 8.9% from the previous fiscal year, and as 30 company-operated stores opened in the previous fiscal year and 69 stores operated by 株式会社エコノス, which has been included in the consolidated results since the third quarter of the previous fiscal year, contributed to revenue. Operating profit increased as a result of higher revenue, while profit attributable to owners of the parent for the quarter increased following the recording of ¥1,160 million in gains on the sale of investment securities as extraordinary income.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | HARD OFF CORPORATION Co.,Ltd. (2674) timely disclosure | Komori