Komori
Earnings2667ImageONE Co.,Ltd.Trading & Wholesale

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 (Japanese GAAP, non-consolidated)

Revenue for the cumulative third quarter decreased 41.2% year on year, while operating loss and ordinary loss widened. However, net loss for the quarter narrowed from the same period of the previous year due to gains on business transfers and other factors, and the full-year earnings forecast was revised.

Worth reading
67In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-41.2
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Third quarter1 October 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales433¥ millionYear on year -41.2%Progress 74.7%
Operating profit-386¥ million
Ordinary income-509¥ million
Net income attributable to owners of the parent-377¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥26.64)
Financial position at period-end
Total assets1,591¥ million
of which net assets 895 ¥ millionEquity ratio 54.0%vs. prior year-end +5.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥620,694 thousand
Segment revenue
Healthcare Solutions business335,67577.4%
Global Environment Solutions Business98,17722.6%
Segment profit
Healthcare Solutions business-84,351
Global Environment Solutions Business-23,496
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥580 million (YoY -33.0%)
Operating profit¥-736 million
Ordinary income¥-860 million
Net income¥-728 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥580 million / Operating profit Not disclosed → ¥-736 million / Ordinary income Not disclosed → ¥-860 million / Net income Not disclosed → ¥-728 million
Annual Dividend Forecast¥0.00 → ¥0.00
Factors Behind Changes in Business Performance

Revenue in the Healthcare Solutions Business declined because there were no deliveries this fiscal year of the large-scale ancillary department systems for electronic medical record systems delivered in the same period of the previous year. Revenue in the Global Environment Solutions Business declined because, although orders for PIX4Dcloud and other products remained firm, the transition to term-based licenses following price increases for PIX4Dmatic and other products, together with the failure to secure new orders for visible and near-infrared spectroradiometers, had an adverse impact.

Disclosure regarding the going concern assumption

A description of significant events, etc. is included. The company recognizes that operating losses have continued since the fiscal year ended September 2019 and that events or circumstances exist that raise significant doubt about the going-concern assumption, but has determined that no significant uncertainty is recognized at present. There are no applicable notes regarding the going-concern assumption.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdditions: 株式会社ENERGY SKIN JAPAN, 2nd SKIN LABS Inc., and 株式会社プリズム・メディカル. Exclusions: Not disclosed. The company plans to transition to consolidated financial reporting from the fourth quarter.
Material subsequent events株式会社ENERGY SKIN JAPAN was established on 1 July 2026, and the company plans to transition to consolidated financial reporting from the fourth quarter. 2nd SKIN LABS Inc. became a subsidiary through the acceptance of a third-party allotment of shares, with an acquired voting rights ratio of 51.0% and acquisition consideration of ¥180,478 thousand. 株式会社プリズム・メディカル became a subsidiary through the acquisition of shares, with an acquired voting rights ratio of 100%. The business combination date for both transactions is scheduled for 30 September 2026.
Impairment loss¥349 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on contract cancellations / Amount ¥1,284 thousand, Item Gain on business transfer / Amount ¥149,999 thousand / Extraordinary loss Item Impairment Losses / Amount ¥349 thousand, Item Loss on Disposal of Fixed Assets / Amount ¥3,120 thousand, Item Contract cancellation losses / Amount ¥770 thousand, Item Litigation expenses / Amount ¥2,715 thousand, Item Settlement Payments / Amount ¥9,000 thousand
Depreciation and amortization¥2,170 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End15,191,900 shares
Treasury Shares at Period-End74,538 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025 to 30 June 2026
Net Sales¥433 million (YoY -41.2%)
Operating profit¥-386 million
Ordinary income¥-509 million
Profit attributable to owners of the parent¥-377 million
Net income per share(¥26.64)
Equity ratioEnd of the current fiscal period 54 / End of previous period 48.9
Total assets¥1,591 million
Net assets¥895 million
Cash and cash equivalents at end of period¥620,694 thousand
Full-year earnings forecastNet Sales ¥580 million (YoY -33.0%) / Operating profit ¥-736 million / Ordinary income ¥-860 million / Net income ¥-728 million
Revision to Earnings ForecastNet Sales Not disclosed → ¥580 million / Operating profit Not disclosed → ¥-736 million / Ordinary income Not disclosed → ¥-860 million / Net income Not disclosed → ¥-728 million
Annual Dividend Forecast¥0.00 → ¥0.00
Segment revenueSegment Healthcare Solutions business / Net Sales ¥335,675 thousand / Year-on-year (%) ¥-41 thousand, Segment Global Environment Solutions Business / Net Sales ¥98,177 thousand / Year-on-year (%) ¥-41.8 thousand
Segment profitSegment Healthcare Solutions business / Segment profit ¥-84,351 thousand / Year on year against the same period last year Not disclosed, Segment Global Environment Solutions Business / Segment profit ¥-23,496 thousand / Year on year against the same period last year Not disclosed
Depreciation and amortization¥2,170 thousand
Impairment loss¥349 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on contract cancellations / Amount ¥1,284 thousand, Item Gain on business transfer / Amount ¥149,999 thousand / Extraordinary loss Item Impairment Losses / Amount ¥349 thousand, Item Loss on Disposal of Fixed Assets / Amount ¥3,120 thousand, Item Contract cancellation losses / Amount ¥770 thousand, Item Litigation expenses / Amount ¥2,715 thousand, Item Settlement Payments / Amount ¥9,000 thousand
Disclosure regarding the going concern assumptionA description of significant events, etc. is included. The company recognizes that operating losses have continued since the fiscal year ended September 2019 and that events or circumstances exist that raise significant doubt about the going-concern assumption, but has determined that no significant uncertainty is recognized at present. There are no applicable notes regarding the going-concern assumption.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdditions: 株式会社ENERGY SKIN JAPAN, 2nd SKIN LABS Inc., and 株式会社プリズム・メディカル. Exclusions: Not disclosed. The company plans to transition to consolidated financial reporting from the fourth quarter.
Material subsequent events株式会社ENERGY SKIN JAPAN was established on 1 July 2026, and the company plans to transition to consolidated financial reporting from the fourth quarter. 2nd SKIN LABS Inc. became a subsidiary through the acceptance of a third-party allotment of shares, with an acquired voting rights ratio of 51.0% and acquisition consideration of ¥180,478 thousand. 株式会社プリズム・メディカル became a subsidiary through the acquisition of shares, with an acquired voting rights ratio of 100%. The business combination date for both transactions is scheduled for 30 September 2026.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End15,191,900 shares
Treasury Shares at Period-End74,538 shares
Factors Behind Changes in Business PerformanceRevenue in the Healthcare Solutions Business declined because there were no deliveries this fiscal year of the large-scale ancillary department systems for electronic medical record systems delivered in the same period of the previous year. Revenue in the Global Environment Solutions Business declined because, although orders for PIX4Dcloud and other products remained firm, the transition to term-based licenses following price increases for PIX4Dmatic and other products, together with the failure to secure new orders for visible and near-infrared spectroradiometers, had an adverse impact.
Items this document does not state (8)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Healthcare Solutions Business, there were no deliveries this fiscal year of the large-scale electronic medical records-related projects delivered in the same period of the previous year. In the Global Environment Solutions Business, revenue declined because the transition to term-based licenses following price increases and the acquisition of new orders for visible and near-infrared spectroradiometers did not materialize. For details of the reasons for revising the earnings forecast, the disclosure states that readers should refer to the separately released notice titled “Notice Regarding the Recording of Extraordinary Losses and Revision of the Full-Year Earnings Forecast.”

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending September 2026 (Japanese GAAP, non-consolidated) | ImageONE Co.,Ltd. (2667) timely disclosure | Komori