Komori
Earnings2652MANDARAKE INC.Retail

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 (Japanese GAAP) (Non-consolidated)

For the interim period of the fiscal year ending September 2026, net sales increased 8.8% year on year and operating income increased 40.9%, resulting in higher sales and higher profit. Interim net income also increased 56.2%.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
40.9
% (year-on-year increase in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 October 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales8,324¥ millionYear on year +8.8%Progress 52.6%
Operating profit1,317¥ millionYear on year +40.9%Progress 63.1%
Ordinary income1,287¥ millionYear on year +40.5%Progress 62.6%
Net income attributable to owners of the parent865¥ millionYear on year +56.2%Progress 62.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥26.72
Financial position at period-end
Total assets20,073¥ million
of which net assets 12,656 ¥ millionEquity ratio 63.0%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+516,080
Investment-208,803
Financials+188,453
Net change+495,730

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,262,128 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥15,837 million (YoY +4.3%)
Operating profit¥2,087 million (YoY +16.4%)
Ordinary income¥2,055 million (YoY +17.4%)
Net income¥1,390 million (YoY +23.9%)
Annual Dividend Forecast¥1 → ¥1(0.0%)
Factors Behind Changes in Business Performance

Steady sales at Complex 2, the expanded relocation of PUCK2, strong performance from the web and major auctions, and events at existing stores contributed to the increase in sales.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss ¥116 thousand
Depreciation and amortization¥129,254 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End36,180,000
Treasury Shares at Period-End3,784,470
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 October 2025–31 March 2026
Net Sales¥8,324 million (YoY +8.8%)
Operating profit¥1,317 million (YoY +40.9%)
Ordinary income¥1,287 million (YoY +40.5%)
Profit attributable to owners of the parent¥865 million (YoY +56.2%)
Net income per share¥26.72
Equity ratioEnd of the current fiscal period 63 / End of previous period 62.5
Total assets¥20,073 million
Net assets¥12,656 million
Cash flows from operating activities¥516,080 thousand
Cash flows from investing activities¥-208,803 thousand
Cash flows from financing activities¥188,453 thousand
Cash and cash equivalents at end of period¥1,262,128 thousand
Full-year earnings forecastNet Sales ¥15,837 million (YoY +4.3%) / Operating profit ¥2,087 million (YoY +16.4%) / Ordinary income ¥2,055 million (YoY +17.4%) / Net income ¥1,390 million (YoY +23.9%)
Annual Dividend Forecast¥1 → ¥1(0.0%)
Depreciation and amortization¥129,254 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss ¥116 thousand
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not applicable)
Issued Shares at Period-End36,180,000
Treasury Shares at Period-End3,784,470
Factors Behind Changes in Business PerformanceSteady sales at Complex 2, the expanded relocation of PUCK2, strong performance from the web and major auctions, and events at existing stores contributed to the increase in sales.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The increase in sales was driven by steady growth in sales at Complex 2, the expanded relocation of PUCK2, strong performance from the web and major auctions, and events held at existing stores.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending September 2026 (Japanese GAAP) (Non-consolidated) | MANDARAKE INC. (2652) timely disclosure | Komori