Komori

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

In the first half of the fiscal year ending December 2026, revenue increased slightly, while operating profit and profit attributable to owners of the parent turned profitable from substantial losses in the same period of the previous year. The full-year earnings forecasts and annual dividend forecast remain unchanged.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
101268
Millions of yen
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedIFRS
Net Sales423,191Millions of yenYear on year +1.3%Progress 46.9%
Operating profit9,098Millions of yenProgress 25.3%
Ordinary income8,763Millions of yenProgress 25.3%
Net income attributable to owners of the parent4,778Millions of yenProgress 21.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥29.12
Financial position at period-end
Total assets722,135Millions of yen
of which net assets 365,667 Millions of yenEquity ratio 50.6%vs. prior year-end -3.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-1,909
Investment-8,706
Financials+17,515
Net change+6,900

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period83,234 Millions of yen
Segment revenueVending business 186,432 Millions of yen (YoY -1.7%), OTC business 199,195 Millions of yen (YoY +2.6%), Food Service 22,952 Millions of yen (YoY +15.7%)
Segment profitVending business 5,343 Millions of yen, OTC business 22,750 Millions of yen (YoY +8.3%), Food Service 3,136 Millions of yen (YoY +10.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales902,700 Millions of yen (YoY +1.0%)
Operating profit36,000 Millions of yen
Ordinary income34,700 Millions of yen
Net income22,500 Millions of yen
Annual Dividend Forecast¥60 → ¥72(+20.0%)
Factors Behind Changes in Business Performance

The increase in sales volume, improvement in selling prices per case following price revisions, the strengthening of core categories, expansion of shelf space and marketing activities, cost reductions through transformation, and the absence of the impairment loss recorded in the vending business in the same period of the previous year.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 30 July 2026, the Company resolved to acquire treasury shares. The number of shares to be acquired is up to 14,000,000, the acquisition price is up to ¥40 billion, and the acquisition period is from 1 November 2026 to 31 October 2027.
Impairment loss239 Millions of yen
Breakdown of extraordinary income (loss)Gain on sale of property, plant and equipment 4,808 Millions of yen, Loss on disposal and sale of property, plant and equipment and intangible assets 311 Millions of yen, Business structure improvement expenses 1,183 Millions of yen, Impairment Losses 239 Millions of yen, Special retirement allowances 68 Millions of yen, Lump-sum payments associated with revisions to the director compensation system 1,799 Millions of yen, Other 247 Millions of yen
Depreciation and amortization15,510 Millions of yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End171,268,593
Treasury Shares at Period-End8,797,531
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales423,191 Millions of yen (YoY +1.3%)
Operating profit9,098 Millions of yen
Ordinary income8,763 Millions of yen
Profit attributable to owners of the parent4,778 Millions of yen
Net income per share¥29.12
Equity ratioEnd of the current fiscal period 50.6 / End of previous period 54.4
Total assets722,135 Millions of yen
Net assets365,667 Millions of yen
Cash flows from operating activities-1,909 Millions of yen
Cash flows from investing activities-8,706 Millions of yen
Cash flows from financing activities17,515 Millions of yen
Cash and cash equivalents at end of period83,234 Millions of yen
Full-year earnings forecastNet Sales 902,700 Millions of yen (YoY +1.0%) / Operating profit 36,000 Millions of yen / Ordinary income 34,700 Millions of yen / Net income 22,500 Millions of yen
Annual Dividend Forecast¥60 → ¥72(+20.0%)
Segment revenueVending business 186,432 Millions of yen (YoY -1.7%), OTC business 199,195 Millions of yen (YoY +2.6%), Food Service 22,952 Millions of yen (YoY +15.7%)
Segment profitVending business 5,343 Millions of yen, OTC business 22,750 Millions of yen (YoY +8.3%), Food Service 3,136 Millions of yen (YoY +10.0%)
Depreciation and amortization15,510 Millions of yen
Impairment loss239 Millions of yen
Breakdown of extraordinary income (loss)Gain on sale of property, plant and equipment 4,808 Millions of yen, Loss on disposal and sale of property, plant and equipment and intangible assets 311 Millions of yen, Business structure improvement expenses 1,183 Millions of yen, Impairment Losses 239 Millions of yen, Special retirement allowances 68 Millions of yen, Lump-sum payments associated with revisions to the director compensation system 1,799 Millions of yen, Other 247 Millions of yen
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement Not disclosed
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsAt a meeting of the Board of Directors held on 30 July 2026, the Company resolved to acquire treasury shares. The number of shares to be acquired is up to 14,000,000, the acquisition price is up to ¥40 billion, and the acquisition period is from 1 November 2026 to 31 October 2027.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End171,268,593
Treasury Shares at Period-End8,797,531
Factors Behind Changes in Business PerformanceThe increase in sales volume, improvement in selling prices per case following price revisions, the strengthening of core categories, expansion of shelf space and marketing activities, cost reductions through transformation, and the absence of the impairment loss recorded in the vending business in the same period of the previous year.
Items this document does not state (6)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The increase in sales volume, improvement in selling prices per case following price revisions, marketing activities including the strengthening of core categories and expansion of shelf space, cost reductions through transformation, and the absence of the impairment loss recorded in the vending business in the same period of the previous year contributed to the improvement in results. In addition, a review of the useful lives of machinery and equipment used in manufacturing increased operating profit and profit before tax for the interim period by ¥1,235 million each.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | Coca-Cola Bottlers Japan Holdings Inc. (2579) timely disclosure | Komori