Komori
Earnings2493E-SUPPORTLINK,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending November 2026, revenue increased 10.2% and operating profit increased 111.1%, resulting in substantial increases in both revenue and profit from the same period of the previous year. 株式会社マルシェプラス was added to the scope of consolidation, while the full-year earnings forecast and annual dividend forecast remained unchanged.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
111.1
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 December 2025–31 May 2026ConsolidatedJapanese GAAP
Net Sales3,351¥ millionYear on year +10.2%Progress 47.6%
Operating profit124¥ millionYear on year +111.1%Progress 56.1%
Ordinary income144¥ millionYear on year +119.6%Progress 65.8%
Net income attributable to owners of the parent48¥ millionYear on year +145.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥10.88
Financial position at period-end
Total assets6,256¥ million
of which net assets 3,717 ¥ millionEquity ratio 59.4%vs. prior year-end -1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+271,986
Investment-98,481
Financials+206,923
Net change+380,428

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,786,815 thousand
Segment revenueOperations Support Business ¥2,034,541 thousand (YoY +2.9%), Agricultural Support Business ¥1,317,088 thousand (YoY +24.0%)
Segment profitOperations Support Business ¥650,099 thousand (YoY +6.1%), Agricultural Support Business ¥-58,906 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,033 million (YoY +8.7%)
Operating profit¥221 million (YoY +56.2%)
Ordinary income¥219 million (YoY +39.9%)
Profit attributable to owners of the parent¥144 million (YoY -1.7%)
Annual Dividend Forecast¥5 → ¥5(0.0%)
Factors Behind Changes in Business Performance

Revisions to fees for contracted services and operational reviews, system installations for new retailers and expansion of optional services, acquisition of new customers and expanded installations for existing customers, increased sales of core products, steady progress in the production business, and increases in volumes collected, sales channels and transaction volumes contributed to higher revenue and profit. At the same time, results were affected by weather conditions, higher procurement costs, changes to banana specifications, and difficulties in coordinating with business partners.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社マルシェプラス / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income None (gain on sale of fixed assets: –) / Extraordinary loss No
Depreciation and amortization¥104,231 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,424,800 Shares
Treasury Shares at Period-End342 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 December 2025–31 May 2026
Net Sales¥3,351 million (YoY +10.2%)
Operating profit¥124 million (YoY +111.1%)
Ordinary income¥144 million (YoY +119.6%)
Profit attributable to owners of the parent¥48 million (YoY +145.9%)
Net income per share¥10.88
Equity ratioEnd of the current fiscal period 59.4 / End of previous period 60.7
Total assets¥6,256 million
Net assets¥3,717 million
Cash flows from operating activities¥271,986 thousand
Cash flows from investing activities¥-98,481 thousand
Cash flows from financing activities¥206,923 thousand
Cash and cash equivalents at end of period¥1,786,815 thousand
Full-year earnings forecastNet Sales ¥7,033 million (YoY +8.7%) / Operating profit ¥221 million (YoY +56.2%) / Ordinary income ¥219 million (YoY +39.9%) / Profit attributable to owners of the parent ¥144 million (YoY -1.7%)
Annual Dividend Forecast¥5 → ¥5(0.0%)
Segment revenueOperations Support Business ¥2,034,541 thousand (YoY +2.9%), Agricultural Support Business ¥1,317,088 thousand (YoY +24.0%)
Segment profitOperations Support Business ¥650,099 thousand (YoY +6.1%), Agricultural Support Business ¥-58,906 thousand
Depreciation and amortization¥104,231 thousand
Breakdown of extraordinary income (loss)Extraordinary income None (gain on sale of fixed assets: –) / Extraordinary loss No
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社マルシェプラス / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,424,800 Shares
Treasury Shares at Period-End342 Shares
Factors Behind Changes in Business PerformanceRevisions to fees for contracted services and operational reviews, system installations for new retailers and expansion of optional services, acquisition of new customers and expanded installations for existing customers, increased sales of core products, steady progress in the production business, and increases in volumes collected, sales channels and transaction volumes contributed to higher revenue and profit. At the same time, results were affected by weather conditions, higher procurement costs, changes to banana specifications, and difficulties in coordinating with business partners.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the operations support business, results benefited from revisions to fees for contracted services, operational reviews, system installations for new retailers, the expansion of optional services, the acquisition of new customers and expanded installations for existing customers. In the agricultural support business, results benefited from increased sales of core products, steady progress in the production business, increased volumes of sweet potatoes collected and expanded sales channels, strong sales of kale and carrots, and higher transaction volumes. At the same time, results were affected by weather conditions, higher procurement costs, changes to banana specifications, and difficulties in coordinating with business partners.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated) | E-SUPPORTLINK,Ltd. (2493) timely disclosure | Komori