Komori
Earnings2491ValueCommerce Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated)

For the cumulative third quarter, non-consolidated revenue was ¥8,379 million and the operating loss was ¥767 million. The full-year forecasts were revised to revenue of ¥11,000 million and an operating loss of ¥1,000 million, among other items, but the figures before the revision are not stated in this financial summary.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
1000
¥ million (full-year operating loss forecast)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales8,379¥ millionsProgress 76.2%
Operating profit-767¥ millions
Ordinary income-749¥ millions
Net income attributable to owners of the parent-661¥ millions

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(30.48)
Financial position at period-end
Total assets15,993¥ millions
of which net assets 11,562 ¥ millionsEquity ratio 72.3%vs. prior year-end -3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+128
Investment-706
Financials-689
Net change-1,267

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ millions).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,758 millions
Segment revenue
Marketing Solutions Business7,43788.7%
Travel Tech Business95011.3%
Segment profit
Marketing Solutions Business748
Travel Tech Business-167
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥11,000 millions (YoY -53.8%)
Operating profit¥-1,000 millions
Ordinary income¥-1,000 millions
Net income¥-900 millions
Revision to Earnings ForecastNot disclosed → Net Sales 11,000 / Operating profit -1,000 / Ordinary income -1,000 / Net income -900
Annual Dividend Forecast49 Yen → 16 Yen
Factors Behind Changes in Business Performance

Revenue was affected by the termination of transaction agreements relating to services for online-mall stores, changes in the advertising placement policies of certain advertisers in the financial sector, and the cancellation of contracts by certain hotel chains that occurred in the second half of the previous year. In terms of expenses, the disclosure cites strategic investment in the narrative marketing area, one-time costs related to the relocation of headquarters, and cost-cutting measures.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥88 millions / Extraordinary loss Not disclosed
Depreciation and amortization¥47 millions
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End34,471,000 Shares
Treasury Shares at Period-End12,734,434 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 September 2026
Net Sales¥8,379 millions
Operating profit¥-767 millions
Ordinary income¥-749 millions
Profit attributable to owners of the parent¥-661 millions
Net income per share¥(30.48)
Equity ratioEnd of the current fiscal period 72.3 / End of previous period 75.5
Total assets¥15,993 millions
Net assets¥11,562 millions
Cash flows from operating activities¥128 millions
Cash flows from investing activities¥-706 millions
Cash flows from financing activities¥-689 millions
Cash and cash equivalents at end of period¥9,758 millions
Full-year earnings forecastNet Sales ¥11,000 millions (YoY -53.8%) / Operating profit ¥-1,000 millions / Ordinary income ¥-1,000 millions / Net income ¥-900 millions
Revision to Earnings ForecastNot disclosed → Net Sales 11,000 / Operating profit -1,000 / Ordinary income -1,000 / Net income -900
Annual Dividend Forecast49 Yen → 16 Yen
Segment revenueMarketing Solutions Business ¥7,437 millions / Travel Tech Business ¥950 millions
Segment profitMarketing Solutions Business ¥748 millions / Travel Tech Business ¥-167 millions
Depreciation and amortization¥47 millions
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of property, plant and equipment ¥88 millions / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End34,471,000 Shares
Treasury Shares at Period-End12,734,434 Shares
Factors Behind Changes in Business PerformanceRevenue was affected by the termination of transaction agreements relating to services for online-mall stores, changes in the advertising placement policies of certain advertisers in the financial sector, and the cancellation of contracts by certain hotel chains that occurred in the second half of the previous year. In terms of expenses, the disclosure cites strategic investment in the narrative marketing area, one-time costs related to the relocation of headquarters, and cost-cutting measures.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined due in part to the impact of the termination, effective 31 July 2025, of transaction agreements relating to services for online-mall stores. Selling, general and administrative expenses included continued strategic investment in the narrative marketing area and one-time costs related to the relocation of headquarters, while cost-cutting measures were also implemented.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Non-consolidated) | ValueCommerce Co.,Ltd. (2491) timely disclosure | Komori