Komori
Earnings2491ValueCommerce Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated)

Because the disclosure format changed from consolidated to non-consolidated, year-on-year comparisons are not available. For the interim period of 2026, revenue was ¥5,797 million and the operating loss was ¥560 million. The full-year earnings forecast remains unchanged, while the annual dividend forecast will decrease to ¥16 from the previous fiscal year's actual dividend of ¥49.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-560
million yen
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales5,797million yenProgress 40.3%
Operating profit-560million yen
Ordinary income-548million yen
Net income attributable to owners of the parent-460million yen

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(21.23)
Financial position at period-end
Total assets15,407million yen
of which net assets 11,357 million yenEquity ratio 73.7%vs. prior year-end -1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+195
Investment-691
Financials-517
Net change-1,013

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period10,013 million yen
Segment revenueMarketing Solutions Business 5,210 million yen, Travel Tech Business 592 million yen
Segment profitMarketing Solutions Business 542 million yen, Travel Tech Business -128 million yen
Outlook and shareholder returns
Full-year earnings forecast
Net Sales14,400 million yen (YoY -39.5%)
Operating profit-700 million yen
Ordinary income-700 million yen
Net income-800 million yen
Annual Dividend Forecast49 yen → 16 yen
Factors Behind Changes in Business Performance

Because the Company prepared interim consolidated financial statements for the previous interim accounting period and non-consolidated interim financial statements for the current interim accounting period, no comparative analysis with the same period of the previous year has been conducted. Revenue was affected by the expiration of the transaction agreements relating to StoreMatch and STORE's R∞, changes in the advertising placement policies of certain advertisers, and the review of contracts with certain accommodation facility chains, among other factors. Although selling, general and administrative expenses included one-time expenses related to strategic investments and the relocation of the head office, the Company implemented cost-cutting measures.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Item Name Gain on sale of non-current assets / Amount 88 million yen / Extraordinary loss Not disclosed
Depreciation and amortization23 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End34,471,000 Shares
Treasury Shares at Period-End12,732,914 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 June 2026
Net Sales5,797 million yen
Operating profit-560 million yen
Ordinary income-548 million yen
Profit attributable to owners of the parent-460 million yen
Net income per share¥(21.23)
Equity ratioEnd of the current fiscal period 73.7 / End of previous period 75.5
Total assets15,407 million yen
Net assets11,357 million yen
Cash flows from operating activities195 million yen
Cash flows from investing activities-691 million yen
Cash flows from financing activities-517 million yen
Cash and cash equivalents at end of period10,013 million yen
Full-year earnings forecastNet Sales 14,400 million yen (YoY -39.5%) / Operating profit -700 million yen / Ordinary income -700 million yen / Net income -800 million yen
Annual Dividend Forecast49 yen → 16 yen
Segment revenueMarketing Solutions Business 5,210 million yen, Travel Tech Business 592 million yen
Segment profitMarketing Solutions Business 542 million yen, Travel Tech Business -128 million yen
Depreciation and amortization23 million yen
Breakdown of extraordinary income (loss)Extraordinary income Item Name Gain on sale of non-current assets / Amount 88 million yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End34,471,000 Shares
Treasury Shares at Period-End12,732,914 Shares
Factors Behind Changes in Business PerformanceBecause the Company prepared interim consolidated financial statements for the previous interim accounting period and non-consolidated interim financial statements for the current interim accounting period, no comparative analysis with the same period of the previous year has been conducted. Revenue was affected by the expiration of the transaction agreements relating to StoreMatch and STORE's R∞, changes in the advertising placement policies of certain advertisers, and the review of contracts with certain accommodation facility chains, among other factors. Although selling, general and administrative expenses included one-time expenses related to strategic investments and the relocation of the head office, the Company implemented cost-cutting measures.
Items this document does not state (9)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined mainly due to the impact of the expiration, on 31 July 2025, of the transaction agreements relating to StoreMatch and STORE's R∞. The Company continued to make strategic investments and recorded one-time expenses related to the relocation of its head office, while also implementing cost-cutting measures. In the financial sector, certain advertisers changed their advertising placement policies, and in the travel tech business, the Company reviewed its contracts with certain accommodation facility chains.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated) | ValueCommerce Co.,Ltd. (2491) timely disclosure | Komori