Komori
Earnings2477Temairazu,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended June 2026, revenue, operating income, ordinary income and net income all exceeded the previous fiscal year's results. For the fiscal year ending June 2027, the company expects double-digit growth in both revenue and profit, and forecasts an increase in the annual dividend from the previous fiscal year's actual dividend of ¥38 to ¥53.

Worth reading
38Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
10.5
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 July 2025 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,414¥ millionYear on year +10.5%Progress 89.0%
Operating profit1,747¥ millionYear on year +8.6%Progress 88.3%
Ordinary income1,773¥ millionYear on year +9.4%Progress 87.6%
Net income attributable to owners of the parent1,172¥ millionYear on year +9.8%Progress 87.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥192.25
Operating Margin72.4%
Financial position at period-end
Total assets7,145¥ million
of which net assets 6,658 ¥ millionEquity ratio 93.2%vs. prior year-end -0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,161
Investment-2
Financials-1,337
Net change-178

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,410 million
Segment revenueApplication Services Business ¥2,408.55 million (YoY +10.8%), Internet Media Business ¥5.54 million (YoY -48.8%)
Segment profitApplication Services Business ¥1,915.26 million (YoY +8.1%), Internet Media Business ¥-2.43 million (YoY -263.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,713 million (YoY +12.4%)
Operating profit¥1,979 million (YoY +13.3%)
Ordinary income¥2,023 million (YoY +14.1%)
Net income¥1,335 million (YoY +13.9%)
Annual Dividend Forecast¥38 → ¥53(+39.5%)
Payout ratio23.1% (actual for the fiscal year ended June 2026), 23.5% (forecast for the fiscal year ending June 2027)
Factors Behind Changes in Business Performance

Higher accommodation bookings and monthly variable revenue resulting from inbound travelers remaining at high levels, and higher monthly fixed revenue resulting from maintaining a low cancellation rate and increasing new contracts. In the Internet Media business, site traffic declined due to the impact of search engine algorithms.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Depreciation and amortization¥2,543 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End6,480,961 shares
Treasury Shares at Period-End551,888 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 July 2025 to 30 June 2026
Net Sales¥2,414 million (YoY +10.5%)
Operating profit¥1,747 million (YoY +8.6%)
Ordinary income¥1,773 million (YoY +9.4%)
Profit attributable to owners of the parent¥1,172 million (YoY +9.8%)
Net income per share¥192.25
Operating Margin72.4%
Equity ratioEnd of the current fiscal period 93.2% / End of previous period 93.8%
Total assets¥7,145 million
Net assets¥6,658 million
Cash flows from operating activities¥1,161 million
Cash flows from investing activities¥-2 million
Cash flows from financing activities¥-1,337 million
Cash and cash equivalents at end of period¥6,410 million
Full-year earnings forecastNet Sales ¥2,713 million (YoY +12.4%) / Operating profit ¥1,979 million (YoY +13.3%) / Ordinary income ¥2,023 million (YoY +14.1%) / Net income ¥1,335 million (YoY +13.9%)
Annual Dividend Forecast¥38 → ¥53(+39.5%)
Payout ratio23.1% (actual for the fiscal year ended June 2026), 23.5% (forecast for the fiscal year ending June 2027)
Segment revenueApplication Services Business ¥2,408.55 million (YoY +10.8%), Internet Media Business ¥5.54 million (YoY -48.8%)
Segment profitApplication Services Business ¥1,915.26 million (YoY +8.1%), Internet Media Business ¥-2.43 million (YoY -263.8%)
Depreciation and amortization¥2,543 thousand
Impairment lossNo applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End6,480,961 shares
Treasury Shares at Period-End551,888 shares
Factors Behind Changes in Business PerformanceHigher accommodation bookings and monthly variable revenue resulting from inbound travelers remaining at high levels, and higher monthly fixed revenue resulting from maintaining a low cancellation rate and increasing new contracts. In the Internet Media business, site traffic declined due to the impact of search engine algorithms.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The number of accommodation bookings increased as inbound travelers remained at high levels, resulting in higher monthly variable revenue. Monthly fixed revenue also increased as the company maintained a low cancellation rate and increased the number of new contracts. Meanwhile, traffic to sites operated by the Internet Media business declined due to the impact of search engine algorithms.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending June 2026 [Japanese GAAP] (Non-consolidated) | Temairazu,Inc. (2477) timely disclosure | Komori