Komori
Earnings2475WDB HOLDINGS CO.,LTD.Information and Communications, Services and Others

Financial Results Summary for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales, operating income, ordinary income and net income were lower than in the previous fiscal year. The human resources services business reported higher net sales and operating income, while the CRO business reported lower net sales and operating income. For the fiscal year ending March 2027, the Company forecasts higher net sales and operating income and an annual dividend of ¥94.

Worth reading
37Immaterial
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-11.9
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales50,304¥ millionYear on year -1.6%Progress 97.8%
Operating profit4,464¥ millionYear on year -11.9%Progress 96.2%
Ordinary income4,597¥ millionYear on year -9.8%Progress 98.6%
Net income attributable to owners of the parent2,755¥ millionYear on year -9.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥141.65
Operating MarginCurrent fiscal year 8.9 % / Previous period 9.9 %
Financial position at period-end
Total assets42,424¥ million
of which net assets 34,306 ¥ millionEquity ratio 77.3%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,793
Investment-3,943
Financials-2,071
Net change-3,221

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥17,426 million
Segment revenueHuman Resources Services ¥43,547 million (YoY +1.3%), CRO Business ¥6,757 million (YoY -17.1%)
Segment profitHuman Resources Services ¥4,301 million (YoY +6.4%), CRO Business ¥1,047 million (YoY -30.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥51,439 million (YoY +2.3%)
Operating profit¥4,639 million (YoY +3.9%)
Ordinary income¥4,663 million (YoY +1.4%)
Profit attributable to owners of the parent¥2,772 million (YoY +0.6%)
Annual Dividend Forecast¥62.5 → ¥94(+50.4%)
Payout ratio65.1
Factors Behind Changes in Business Performance

The human resources services business reported higher net sales and operating income because increases in temporary staff wages were absorbed through higher staffing fees. The CRO business reported lower net sales and operating income: order volumes from major domestic customers declined and an unprofitable overseas business was sold, while processing staff were retained in preparation for future orders.

Disclosure regarding the going concern assumption

There were no applicable material events or circumstances related to the going-concern assumption, and no notes concerning the going-concern assumption were required.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥5 thousand, Gain on business transfer ¥46,613 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥56,008 thousand, Loss on sale of fixed assets -, Loss on reversal of foreign currency translation adjustment ¥1,358 thousand, Loss on liquidation of subsidiary ¥544 thousand
Depreciation and amortization¥359,060 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End20,060,000 Shares
Treasury Shares at Period-End877,034 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥50,304 million (YoY -1.6%)
Operating profit¥4,464 million (YoY -11.9%)
Ordinary income¥4,597 million (YoY -9.8%)
Profit attributable to owners of the parent¥2,755 million (YoY -9.7%)
Net income per share¥141.65
Operating MarginCurrent fiscal year 8.9 % / Previous period 9.9 %
Equity ratioEnd of the current fiscal period 77.3 % / End of previous period 76.4 %
Total assets¥42,424 million
Net assets¥34,306 million
Cash flows from operating activities¥2,793 million
Cash flows from investing activities¥-3,943 million
Cash flows from financing activities¥-2,071 million
Cash and cash equivalents at end of period¥17,426 million
Full-year earnings forecastNet Sales ¥51,439 million (YoY +2.3%) / Operating profit ¥4,639 million (YoY +3.9%) / Ordinary income ¥4,663 million (YoY +1.4%) / Profit attributable to owners of the parent ¥2,772 million (YoY +0.6%)
Annual Dividend Forecast¥62.5 → ¥94(+50.4%)
Payout ratio65.1
Segment revenueHuman Resources Services ¥43,547 million (YoY +1.3%), CRO Business ¥6,757 million (YoY -17.1%)
Segment profitHuman Resources Services ¥4,301 million (YoY +6.4%), CRO Business ¥1,047 million (YoY -30.7%)
Depreciation and amortization¥359,060 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥5 thousand, Gain on business transfer ¥46,613 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥56,008 thousand, Loss on sale of fixed assets -, Loss on reversal of foreign currency translation adjustment ¥1,358 thousand, Loss on liquidation of subsidiary ¥544 thousand
Disclosure regarding the going concern assumptionThere were no applicable material events or circumstances related to the going-concern assumption, and no notes concerning the going-concern assumption were required.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End20,060,000 Shares
Treasury Shares at Period-End877,034 Shares
Factors Behind Changes in Business PerformanceThe human resources services business reported higher net sales and operating income because increases in temporary staff wages were absorbed through higher staffing fees. The CRO business reported lower net sales and operating income: order volumes from major domestic customers declined and an unprofitable overseas business was sold, while processing staff were retained in preparation for future orders.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The human resources services business reported higher net sales and operating income, mainly because increases in temporary staff wages were absorbed through higher staffing fees. In the CRO business, net sales declined due to lower order volumes from major domestic customers and the sale of an unprofitable overseas business. Operating income also declined because processing staff were retained in preparation for future orders.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | WDB HOLDINGS CO.,LTD. (2475) timely disclosure | Komori