Komori
Earnings244AGrowth xPartners,Inc.Information and Communications, Services and Others

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending August 2026 [Japanese GAAP]

For the nine months ended 31 May 2026, revenue decreased 4.7% year on year and operating profit decreased 40.4%, resulting in lower revenue and profit. In light of recent performance and order trends, the full-year forecasts for revenue and profit at each stage have been revised downward.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-40.4
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 September 2025 to 31 May 2026ConsolidatedJapanese GAAP
Net Sales3,480¥ millionYear on year -4.7%Progress 74.7%
Operating profit344¥ millionYear on year -40.4%Progress 83.3%
Ordinary income368¥ millionYear on year -38.8%Progress 82.9%
Net income attributable to owners of the parent227¥ millionYear on year -41.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥67.79
Financial position at period-end
Total assets4,778,871¥ thousand
of which net assets 3,728,998 ¥ thousandEquity ratio 77.9%vs. prior year-end +6.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,657 million (YoY -8.4%)
Operating profit¥413 million (YoY -46.6%)
Ordinary income¥444 million (YoY -48.9%)
Profit attributable to owners of the parent¥272 million (YoY -54.6%)
Revision to Earnings ForecastNot disclosed → Net Sales 4,657 / Operating profit 413 / Ordinary income 444 / Profit attributable to owners of the parent 272
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

In the DX promotion support business, there were the downsizing and termination of certain maintenance projects, a transitional period for smart mobility-related projects, the postponement of order receipt and revenue recognition because of longer consideration periods for projects targeting the healthcare industry, and delays in proposal activities and project development. Meanwhile, in the DX support products and services business, new products and services and license sales expanded.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社社会価値変革研究所 / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥287 thousand
Depreciation and amortization¥28,412 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,378,380
Treasury Shares at Period-End22,800
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025 to 31 May 2026
Net Sales¥3,480 million (YoY -4.7%)
Operating profit¥344 million (YoY -40.4%)
Ordinary income¥368 million (YoY -38.8%)
Profit attributable to owners of the parent¥227 million (YoY -41.9%)
Net income per share¥67.79
Equity ratioEnd of the current fiscal period 77.9 / End of previous period 71.4
Total assets¥4,778,871 thousand
Net assets¥3,728,998 thousand
Full-year earnings forecastNet Sales ¥4,657 million (YoY -8.4%) / Operating profit ¥413 million (YoY -46.6%) / Ordinary income ¥444 million (YoY -48.9%) / Profit attributable to owners of the parent ¥272 million (YoY -54.6%)
Revision to Earnings ForecastNot disclosed → Net Sales 4,657 / Operating profit 413 / Ordinary income 444 / Profit attributable to owners of the parent 272
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥28,412 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥287 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社社会価値変革研究所 / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,378,380
Treasury Shares at Period-End22,800
Factors Behind Changes in Business PerformanceIn the DX promotion support business, there were the downsizing and termination of certain maintenance projects, a transitional period for smart mobility-related projects, the postponement of order receipt and revenue recognition because of longer consideration periods for projects targeting the healthcare industry, and delays in proposal activities and project development. Meanwhile, in the DX support products and services business, new products and services and license sales expanded.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue growth fell short of the initial expectations due to the downsizing and termination of certain maintenance projects in the DX promotion support business, a transitional period for smart mobility-related projects before the start of the next projects, the postponement of order receipt and revenue recognition because of longer consideration periods for projects targeting the healthcare industry, and the time required for proposal activities and project development. Based on these factors, the results for the nine months ended 31 May 2026 and recent order trends, the full-year forecasts were revised downward.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending August 2026 [Japanese GAAP] | Growth xPartners,Inc. (244A) timely disclosure | Komori