Komori
Earnings244AGrowth xPartners,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending August 2026 (Japanese GAAP) (Consolidated)

For the interim period of the fiscal year ending August 2026, revenue declined 1.7% year on year and operating profit fell 40.0%, with the decline in profit substantially exceeding the decline in revenue. The full-year earnings forecasts and annual dividend forecast remain unchanged from the most recently announced figures.

Worth reading
50Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
40
% decrease (operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 September 2025–28 February 2026ConsolidatedJapanese GAAP
Net Sales2,402¥ millionYear on year -1.7%Progress 42.8%
Operating profit228¥ millionYear on year -40.0%Progress 28.5%
Ordinary income253¥ millionYear on year -35.7%Progress 30.6%
Net income attributable to owners of the parent155¥ millionYear on year -39.2%Progress 30.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥46.48
Financial position at period-end
Total assets4,887¥ million
of which net assets 3,643 ¥ millionEquity ratio 74.5%vs. prior year-end +3.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-41,891
Investment-18,273
Financials-175,462
Net change-235,626

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,817,168 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,608 million (YoY +10.3%)
Operating profit¥801 million (YoY +3.6%)
Ordinary income¥828 million (YoY -4.8%)
Net income¥516 million (YoY -13.9%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue in the DX promotion support business declined because smart mobility projects were in a transitional period, the launch of medical projects was delayed, and the company strategically withdrew from low-profitability projects. In the DX support products and services business, sales expanded for Atlassian product licenses to major customers, modernization consulting for IBM i, and sales and services related to Qualtrics and Contentserv.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 April 2026, the company established 株式会社社会価値変革研究所 as a wholly owned consolidated subsidiary. The purpose is to strengthen its strategic consulting capabilities.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥251 thousand
Depreciation and amortization¥18,061 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,378,380 Shares
Treasury Shares at Period-End22,800 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–28 February 2026
Net Sales¥2,402 million (YoY -1.7%)
Operating profit¥228 million (YoY -40.0%)
Ordinary income¥253 million (YoY -35.7%)
Profit attributable to owners of the parent¥155 million (YoY -39.2%)
Net income per share¥46.48
Equity ratioEnd of the current fiscal period 74.5 / End of previous period 71.4
Total assets¥4,887 million
Net assets¥3,643 million
Cash flows from operating activities¥-41,891 thousand
Cash flows from investing activities¥-18,273 thousand
Cash flows from financing activities¥-175,462 thousand
Cash and cash equivalents at end of period¥1,817,168 thousand
Full-year earnings forecastNet Sales ¥5,608 million (YoY +10.3%) / Operating profit ¥801 million (YoY +3.6%) / Ordinary income ¥828 million (YoY -4.8%) / Net income ¥516 million (YoY -13.9%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥0(0.0%)
Depreciation and amortization¥18,061 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥251 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsOn 1 April 2026, the company established 株式会社社会価値変革研究所 as a wholly owned consolidated subsidiary. The purpose is to strengthen its strategic consulting capabilities.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,378,380 Shares
Treasury Shares at Period-End22,800 Shares
Factors Behind Changes in Business PerformanceRevenue in the DX promotion support business declined because smart mobility projects were in a transitional period, the launch of medical projects was delayed, and the company strategically withdrew from low-profitability projects. In the DX support products and services business, sales expanded for Atlassian product licenses to major customers, modernization consulting for IBM i, and sales and services related to Qualtrics and Contentserv.
Items this document does not state (8)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue in the DX promotion support business declined because smart mobility-related projects were in a transitional period before the start of the next projects, the launch of projects for the medical industry was delayed, and the company strategically withdrew from projects with low profitability. Meanwhile, the DX support products and services business expanded, including sales of Atlassian products to major customers.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending August 2026 (Japanese GAAP) (Consolidated) | Growth xPartners,Inc. (244A) timely disclosure | Komori