Komori
Earnings2449PRAP Japan,Inc.Information and Communications, Services and Others

FY2026 Financial Results Summary [Japanese GAAP] (Consolidated)

For the fiscal year ended August 2026, net sales were ¥7,760 million and operating profit was ¥742 million, both higher than in the same period of the previous year. For the fiscal year ending August 2027, net sales of ¥10,000 million and operating profit of ¥1,100 million are forecast.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
5
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 September 2025–31 August 2026ConsolidatedJapanese GAAP
Net Sales7,760¥ millionYear on year +5.0%Progress 77.6%
Operating profit742¥ millionYear on year +3.4%Progress 67.5%
Ordinary income758¥ millionYear on year +3.6%Progress 68.9%
Net income attributable to owners of the parent478¥ millionYear on year +0.5%Progress 77.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥107.55
Operating Margin9.6%
Financial position at period-end
Total assets7,570¥ million
of which net assets 6,028 ¥ millionEquity ratio 76.1%vs. prior year-end -0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+574
Investment-144
Financials-198
Net change+232

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,628 million
Segment revenueCommunication Services business ¥5,172 million (YoY +5.3%), Digital Solutions Business ¥1,179 million (YoY +5.3%), Overseas Business ¥2,003 million (YoY -1.5%)
Segment profitCommunication Services business ¥681 million (YoY +7.6%), Digital Solutions Business ¥0 million, Overseas Business ¥35 million (YoY -64.4%)
Regional sales¥6,132,101 thousand, ¥1,121,232 thousand, ¥507,181 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,000 million (YoY +28.9%)
Operating profit¥1,100 million (YoY +48.1%)
Ordinary income¥1,100 million (YoY +45.1%)
Net income¥620 million (YoY +29.6%)
Annual Dividend Forecast¥41 → ¥43(+4.9%)
Payout ratio40.0% (actual for the fiscal year ended August 2026), 30.9% (forecast for the fiscal year ending August 2027)
Shareholder Return PolicyPolicy based on continuing progressive dividends. Numerical target: not disclosed
Factors Behind Changes in Business Performance

Increased inquiries for IT and healthcare projects and crisis communications consulting, acquisition of large-scale one-off projects, feature additions and upgrades to digital services, business acquisitions, and growth in the number of client companies adopting the services. Overseas operations, however, posted lower revenue and profit due to the postponement of large-scale projects in China and Southeast Asia.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Impairment loss on investment securities ¥42,639 thousand, Other ¥2,812 thousand, Total extraordinary loss ¥45,452 thousand
Depreciation and amortization¥117,654 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (recorded webcast only; target audience not stated)
Issued Shares at Period-End4,679,010 shares
Treasury Shares at Period-End223,878 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 September 2025–31 August 2026
Net Sales¥7,760 million (YoY +5.0%)
Operating profit¥742 million (YoY +3.4%)
Ordinary income¥758 million (YoY +3.6%)
Profit attributable to owners of the parent¥478 million (YoY +0.5%)
Net income per share¥107.55
Operating Margin9.6%
Equity ratioEnd of the current fiscal period 76.1% / End of previous period 76.5%
Total assets¥7,570 million
Net assets¥6,028 million
Cash flows from operating activities¥574 million
Cash flows from investing activities¥-144 million
Cash flows from financing activities¥-198 million
Cash and cash equivalents at end of period¥4,628 million
Full-year earnings forecastNet Sales ¥10,000 million (YoY +28.9%) / Operating profit ¥1,100 million (YoY +48.1%) / Ordinary income ¥1,100 million (YoY +45.1%) / Net income ¥620 million (YoY +29.6%)
Annual Dividend Forecast¥41 → ¥43(+4.9%)
Payout ratio40.0% (actual for the fiscal year ended August 2026), 30.9% (forecast for the fiscal year ending August 2027)
Shareholder Return PolicyPolicy based on continuing progressive dividends. Numerical target: not disclosed
Segment revenueCommunication Services business ¥5,172 million (YoY +5.3%), Digital Solutions Business ¥1,179 million (YoY +5.3%), Overseas Business ¥2,003 million (YoY -1.5%)
Segment profitCommunication Services business ¥681 million (YoY +7.6%), Digital Solutions Business ¥0 million, Overseas Business ¥35 million (YoY -64.4%)
Regional sales¥6,132,101 thousand, ¥1,121,232 thousand, ¥507,181 thousand
Depreciation and amortization¥117,654 thousand
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters. / Extraordinary loss Impairment loss on investment securities ¥42,639 thousand, Other ¥2,812 thousand, Total extraordinary loss ¥45,452 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (recorded webcast only; target audience not stated)
Issued Shares at Period-End4,679,010 shares
Treasury Shares at Period-End223,878 shares
Factors Behind Changes in Business PerformanceIncreased inquiries for IT and healthcare projects and crisis communications consulting, acquisition of large-scale one-off projects, feature additions and upgrades to digital services, business acquisitions, and growth in the number of client companies adopting the services. Overseas operations, however, posted lower revenue and profit due to the postponement of large-scale projects in China and Southeast Asia.
Items this document does not state (2)
Revision to Earnings ForecastOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Communication Services, inquiries for IT and healthcare projects, crisis communications consulting, and large-scale one-off projects increased. In Digital Solutions, sales and profitability improved through feature additions and upgrades to PR automation and business acquisitions. Overseas operations, however, posted lower revenue and profit as large-scale projects in China and Southeast Asia were postponed amid global geopolitical uncertainty and heightened tensions in Japan-China relations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
FY2026 Financial Results Summary [Japanese GAAP] (Consolidated) | PRAP Japan,Inc. (2449) timely disclosure | Komori