Komori
Earnings2436KYODO PUBLIC RELATIONS CO.,LTD.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the interim period of the fiscal year ending December 2026, revenue increased 14.4% year on year and operating profit increased 30.4% year on year, with the increases in revenue and profit widening. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
64In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
30.4
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales4,528¥ millionYear on year +14.4%Progress 45.3%
Operating profit824¥ millionYear on year +30.4%Progress 51.5%
Ordinary income828¥ millionYear on year +32.2%Progress 51.7%
Net income attributable to owners of the parent463¥ millionYear on year +30.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥26.52
Financial position at period-end
Total assets6,835¥ million
of which net assets 5,078 ¥ millionEquity ratio 65.2%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+808,371
Investment-69,496
Financials-280,353
Net change+458,522

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,000,665 thousand
Segment revenuePR business ¥3,227 million (YoY +11.7%), Influencer marketing business ¥610 million (YoY +4.7%), AI and Big Data Solutions business ¥691 million (YoY +42.3%)
Segment profitPR business ¥634 million (YoY +14.1%), Influencer marketing business ¥73 million (YoY +19.1%), AI and Big Data Solutions business ¥186 million (YoY +134.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥10,000 million (YoY +16.9%)
Operating profit¥1,600 million (YoY +22.8%)
Ordinary income¥1,600 million (YoY +22.3%)
Profit attributable to owners of the parent¥900 million (YoY +4.3%)
Revision to Earnings ForecastNo
Annual Dividend Forecast14 yen and sen → 8 yen and sen(-42.9%)
Factors Behind Changes in Business Performance

The company worked to deepen relationships with existing customers and acquire new customers, maintain and expand retainer contracts, win spot projects, strengthen its ability to propose services in growth areas, and improve operational efficiency and quality through the use of generative AI. In the AI and Big Data Solutions business, all services performed well, supported by demand for DX and AI implementation, an increase in the number of customers, and growth in data visualization and analytical consulting.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社共同ピーアールRing / Excluded Number of companies 1 / Company name 株式会社ディービーピーアール
Material subsequent eventsEffective 1 July 2026, the company split each common share into 2 shares and changed the total number of authorized shares from 30.24 million to 60.48 million.
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥51 thousand
Depreciation and amortization¥31,041 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End17,629,984
Treasury Shares at Period-End237,880
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥4,528 million (YoY +14.4%)
Operating profit¥824 million (YoY +30.4%)
Ordinary income¥828 million (YoY +32.2%)
Profit attributable to owners of the parent¥463 million (YoY +30.5%)
Net income per share¥26.52
Equity ratioEnd of the current fiscal period 65.2 / End of previous period 62.8
Total assets¥6,835 million
Net assets¥5,078 million
Cash flows from operating activities¥808,371 thousand
Cash flows from investing activities¥-69,496 thousand
Cash flows from financing activities¥-280,353 thousand
Cash and cash equivalents at end of period¥4,000,665 thousand
Full-year earnings forecastNet Sales ¥10,000 million (YoY +16.9%) / Operating profit ¥1,600 million (YoY +22.8%) / Ordinary income ¥1,600 million (YoY +22.3%) / Profit attributable to owners of the parent ¥900 million (YoY +4.3%)
Revision to Earnings ForecastNo
Annual Dividend Forecast14 yen and sen → 8 yen and sen(-42.9%)
Segment revenuePR business ¥3,227 million (YoY +11.7%), Influencer marketing business ¥610 million (YoY +4.7%), AI and Big Data Solutions business ¥691 million (YoY +42.3%)
Segment profitPR business ¥634 million (YoY +14.1%), Influencer marketing business ¥73 million (YoY +19.1%), AI and Big Data Solutions business ¥186 million (YoY +134.2%)
Depreciation and amortization¥31,041 thousand
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥51 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社共同ピーアールRing / Excluded Number of companies 1 / Company name 株式会社ディービーピーアール
Material subsequent eventsEffective 1 July 2026, the company split each common share into 2 shares and changed the total number of authorized shares from 30.24 million to 60.48 million.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End17,629,984
Treasury Shares at Period-End237,880
Factors Behind Changes in Business PerformanceThe company worked to deepen relationships with existing customers and acquire new customers, maintain and expand retainer contracts, win spot projects, strengthen its ability to propose services in growth areas, and improve operational efficiency and quality through the use of generative AI. In the AI and Big Data Solutions business, all services performed well, supported by demand for DX and AI implementation, an increase in the number of customers, and growth in data visualization and analytical consulting.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company worked to deepen relationships with existing customers and acquire new customers, strengthen its ability to propose services in growth areas such as digital PR, influencer marketing and AI, and improve operational efficiency and consulting quality through the use of generative AI. In the AI and Big Data Solutions business, demand for DX and AI implementation and an increase in the number of customers also contributed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | KYODO PUBLIC RELATIONS CO.,LTD. (2436) timely disclosure | Komori