Komori
Earnings2425Care Service Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, non-consolidated net sales declined 6.3% and operating profit declined 75.3%, resulting in substantial decreases in both revenue and profit. For the fiscal year ending March 2027, net sales are expected to increase, while operating profit is forecast to decline further to ¥14 million.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
75.3
% (year-on-year decrease in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales9,217¥ millionYear on year -6.3%Progress 96.7%
Operating profit131¥ millionYear on year -75.3%Progress 935.7%
Ordinary income162¥ millionYear on year -71.0%Progress 119.1%
Net income attributable to owners of the parent115¥ millionYear on year -62.7%Progress 149.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥30.34
Operating Margin1.4%
Financial position at period-end
Total assets3,866¥ million
of which net assets 2,953 ¥ millionEquity ratio 76.4%vs. prior year-end +5.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+122
Investment-176
Financials-106
Net change-160

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,674 million
Segment revenue
Home care services6,365,68469.1%
Comprehensive services for seniors2,851,54230.9%
Segment profit
Home care services188,19122.6%
Comprehensive services for seniors643,44577.4%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥9,527 million (YoY +3.4%)
Operating profit¥14 million (YoY -88.8%)
Ordinary income¥136 million (YoY -16.1%)
Net income¥77 million (YoY -33.1%)
Annual Dividend Forecast¥22 per share → ¥22 per share(0.0%)
Payout ratioFiscal year ended March 2026: 72.5%; forecast for fiscal year ending March 2027: 108.4%
Factors Behind Changes in Business Performance

Multiple factors, including a seasonal decline in the number of services provided and the consolidation and closure of business locations after comprehensively considering regional conditions, service provision, and staffing surpluses or shortages in each business. The main services recorded year-on-year declines in both net sales and profit.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥46,063 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on liquidation of affiliates ¥9,570 thousand / Extraordinary loss Losses on closure of business locations and other facilities ¥3,610 thousand, Impairment Losses ¥46,063 thousand, Loss on Disposal of Fixed Assets ¥2,050 thousand
Depreciation and amortization¥167,458 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,200,000 Shares
Treasury Shares at Period-End406,807 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥9,217 million (YoY -6.3%)
Operating profit¥131 million (YoY -75.3%)
Ordinary income¥162 million (YoY -71.0%)
Profit attributable to owners of the parent¥115 million (YoY -62.7%)
Net income per share¥30.34
Operating Margin1.4%
Equity ratioEnd of the current fiscal period 76.4% / End of previous period 70.9%
Total assets¥3,866 million
Net assets¥2,953 million
Cash flows from operating activities¥122 million
Cash flows from investing activities¥-176 million
Cash flows from financing activities¥-106 million
Cash and cash equivalents at end of period¥1,674 million
Full-year earnings forecastNet Sales ¥9,527 million (YoY +3.4%) / Operating profit ¥14 million (YoY -88.8%) / Ordinary income ¥136 million (YoY -16.1%) / Net income ¥77 million (YoY -33.1%)
Annual Dividend Forecast¥22 per share → ¥22 per share(0.0%)
Payout ratioFiscal year ended March 2026: 72.5%; forecast for fiscal year ending March 2027: 108.4%
Segment revenueHome care services ¥6,365,684 thousand / Comprehensive services for seniors ¥2,851,542 thousand
Segment profitHome care services ¥188,191 thousand / Comprehensive services for seniors ¥643,445 thousand
Depreciation and amortization¥167,458 thousand
Impairment loss¥46,063 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on liquidation of affiliates ¥9,570 thousand / Extraordinary loss Losses on closure of business locations and other facilities ¥3,610 thousand, Impairment Losses ¥46,063 thousand, Loss on Disposal of Fixed Assets ¥2,050 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End4,200,000 Shares
Treasury Shares at Period-End406,807 Shares
Factors Behind Changes in Business PerformanceMultiple factors, including a seasonal decline in the number of services provided and the consolidation and closure of business locations after comprehensively considering regional conditions, service provision, and staffing surpluses or shortages in each business. The main services recorded year-on-year declines in both net sales and profit.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

This was attributable to multiple factors, including a seasonal decline in the number of services provided and the consolidation and closure of business locations after comprehensively considering regional conditions, service provision, and staffing surpluses or shortages in each business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Care Service Co.,Ltd. (2425) timely disclosure | Komori