Komori
Earnings2413M3,Inc.Information and Communications, Services and Others

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS]

In the first quarter, revenue increased 4.5% year on year, while operating profit declined 8.6% and profit for the quarter attributable to owners of the parent declined 23.4%. There were no revisions to the full-year earnings forecast or dividend forecast, and the annual dividend remains undecided.

Worth reading
44Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-1700
¥ millions (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales90,105¥ millionYear on year +4.5%Progress 22.5%
Operating profit18,077¥ millionYear on year -8.6%Progress 22.6%
Ordinary income18,641¥ million (profit before tax)Year on year -5.3%Progress 23.0%
Net income attributable to owners of the parent9,074¥ millionYear on year -23.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.60
Financial position at period-end
Total assets634,803¥ million
of which net assets 443,629 ¥ millionEquity ratio 64.0%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥162,174 million
Segment revenueMedical Platform ¥25,585 million (YoY +1.2%), Evidence Solutions ¥5,691 million (YoY -8.5%), Career Solutions ¥7,999 million (YoY -3.4%), Site Solutions ¥14,159 million (YoY +9.0%), Patient Solutions ¥14,752 million (YoY +9.9%), Overseas expansion ¥22,748 million (YoY +9.8%)
Segment profitMedical Platform ¥8,872 million (YoY -1.2%), Evidence Solutions ¥879 million (YoY -33.1%), Career Solutions ¥3,597 million (YoY -1.8%), Site Solutions ¥15 million (YoY -97.9%), Patient Solutions ¥750 million (YoY +66.2%), Overseas expansion ¥4,615 million (YoY -4.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥400,000 million (YoY +13.8%)
Operating profit¥80,000 million (YoY +8.8%)
Ordinary income¥81,000 million (profit before tax) (YoY +6.2%)
Net income56,000 Millions of yen (profit for the period) (YoY +3.6%)
Profit for the period attributable to owners of the parent¥53,000 million (YoY +7.9%)
Annual Dividend Forecast¥22 → To be determined(To be determined)
Factors Behind Changes in Business Performance

Factors contributing to the decline in profit included lower revenue from the highly profitable pharmaceutical marketing support business, the absence of contributions from relatively highly profitable and large-scale projects recorded in the previous year’s first quarter, lower revenue from recruitment and job-seeker support services, higher upfront investment costs for new openings, and upfront investment overseas. Meanwhile, revenue growth was supported by steady performance in the medical institution and hospice businesses, new CS Set contract wins, and foreign exchange effects from the trend toward a weaker yen.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Depreciation and amortization¥4,346 million (depreciation and amortization)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End679,124,800 shares
Treasury Shares at Period-End11,695,139 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥90,105 million (YoY +4.5%)
Operating profit¥18,077 million (YoY -8.6%)
Ordinary income¥18,641 million (profit before tax) (YoY -5.3%)
Profit attributable to owners of the parent¥9,074 million (YoY -23.4%)
Net income per share¥13.60
Equity ratioEnd of the current fiscal period 64 / End of previous period 64
Total assets¥634,803 million
Net assets¥443,629 million (total equity)
Cash and cash equivalents at end of period¥162,174 million
Full-year earnings forecastNet Sales ¥400,000 million (YoY +13.8%) / Operating profit ¥80,000 million (YoY +8.8%) / Ordinary income ¥81,000 million (profit before tax) (YoY +6.2%) / Net income 56,000 Millions of yen (profit for the period) (YoY +3.6%) / Profit for the period attributable to owners of the parent ¥53,000 million (YoY +7.9%)
Annual Dividend Forecast¥22 → To be determined(To be determined)
Segment revenueMedical Platform ¥25,585 million (YoY +1.2%), Evidence Solutions ¥5,691 million (YoY -8.5%), Career Solutions ¥7,999 million (YoY -3.4%), Site Solutions ¥14,159 million (YoY +9.0%), Patient Solutions ¥14,752 million (YoY +9.9%), Overseas expansion ¥22,748 million (YoY +9.8%)
Segment profitMedical Platform ¥8,872 million (YoY -1.2%), Evidence Solutions ¥879 million (YoY -33.1%), Career Solutions ¥3,597 million (YoY -1.8%), Site Solutions ¥15 million (YoY -97.9%), Patient Solutions ¥750 million (YoY +66.2%), Overseas expansion ¥4,615 million (YoY -4.9%)
Depreciation and amortization¥4,346 million (depreciation and amortization)
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End679,124,800 shares
Treasury Shares at Period-End11,695,139 shares
Factors Behind Changes in Business PerformanceFactors contributing to the decline in profit included lower revenue from the highly profitable pharmaceutical marketing support business, the absence of contributions from relatively highly profitable and large-scale projects recorded in the previous year’s first quarter, lower revenue from recruitment and job-seeker support services, higher upfront investment costs for new openings, and upfront investment overseas. Meanwhile, revenue growth was supported by steady performance in the medical institution and hospice businesses, new CS Set contract wins, and foreign exchange effects from the trend toward a weaker yen.
Items this document does not state (12)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Profit was weighed down by lower revenue from the highly profitable pharmaceutical marketing support business, the absence of contributions from highly profitable, large-scale projects recorded in the previous year’s first quarter, higher upfront investment costs for new openings in the U.S. business and home-visit nursing business, and upfront investment overseas. Meanwhile, revenue was supported by the medical institution and hospice businesses, new CS Set contract wins, and foreign exchange effects from the weaker yen.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [IFRS] | M3,Inc. (2413) timely disclosure | Komori