Komori
Earnings2413M3,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated)

For the fiscal year ended March 2026, revenue increased 23.3% and operating profit increased 16.8%, resulting in expanded consolidated results. Revenue and operating profit are also expected to increase in the fiscal year ending March 2027, while the annual dividend forecast remains undecided at this time.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
23.3
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales351,363¥ millionYear on year +23.3%Progress 87.8%
Operating profit73,547¥ millionYear on year +16.8%Progress 91.9%
Ordinary income76,276¥ millionYear on year +17.7%Progress 94.2%
Net income attributable to owners of the parent49,100¥ millionYear on year +21.3%Progress 87.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥72.53
Operating Margin20.9%
Financial position at period-end
Total assets637,396¥ million
of which net assets 446,648 ¥ millionEquity ratio 64.0%vs. prior year-end -1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+70,262
Investment-15,890
Financials-35,471
Net change+18,901

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥156,177 million
Segment revenueMedical Platform ¥107,830 million (YoY +17.8%), Evidence Solutions ¥24,521 million (YoY +1.1%), Career Solutions ¥22,799 million (YoY +9.0%), Site Solutions ¥54,353 million (YoY +15.5%), Patient Solutions ¥56,877 million (YoY +159.5%), Overseas expansion ¥86,921 million (YoY +7.9%)
Segment profitMedical Platform ¥35,918 million (YoY +5.3%), Evidence Solutions ¥5,120 million (YoY +17.8%), Career Solutions ¥5,925 million (YoY +4.8%), Site Solutions ¥5,766 million (YoY +6.3%), Patient Solutions ¥2,686 million (YoY +226.0%), Overseas expansion ¥14,898 million (YoY +1.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥400,000 million (YoY +13.8%)
Operating profit¥80,000 million (YoY +8.8%)
Ordinary income¥81,000 million (YoY +6.2%)
Net income¥56,000 million (YoY +3.6%)
Profit for the period attributable to owners of the parent¥53,000 million (YoY +7.9%)
Annual Dividend Forecast¥21 → To be determined(To be determined)
Payout ratio30.3%
Factors Behind Changes in Business Performance

Growth in revenue and profit was driven by pharmaceutical marketing support and digital transformation support for medical institutions, relatively high-margin projects, recruitment and job placement services, hospice and home-visit nursing services, new CS set contracts, and organic growth and acquisition contributions overseas. Acquisitions, including 株式会社イーウェル, also contributed, while U.S. policy changes and additional impairment losses had an adverse impact.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社イーウェル / Excluded Number of companies 0 / Company name Not disclosed / Notes The cover page states that there were no significant changes to the scope of consolidation during the period. The main body states that 株式会社イーウェル became a subsidiary in April 2025 and was consolidated from that month.
Material subsequent eventsAt a meeting held on 1 May 2026, the Board of Directors resolved to repurchase treasury shares. The repurchase will cover up to 20 million common shares, with a total purchase price of up to ¥20 billion, during the period from 2 May 2026 to 30 April 2027.
Impairment loss¥6,677 million
Depreciation and amortization¥17,229 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End679,120,300
Treasury Shares at Period-End11,695,137
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥351,363 million (YoY +23.3%)
Operating profit¥73,547 million (YoY +16.8%)
Ordinary income¥76,276 million (YoY +17.7%)
Profit attributable to owners of the parent¥49,100 million (YoY +21.3%)
Net income per share¥72.53
Operating Margin20.9%
Equity ratioEnd of the current fiscal period 64.0% / End of previous period 65.1%
Total assets¥637,396 million
Net assets¥446,648 million
Cash flows from operating activities¥70,262 million
Cash flows from investing activities¥-15,890 million
Cash flows from financing activities¥-35,471 million
Cash and cash equivalents at end of period¥156,177 million
Full-year earnings forecastNet Sales ¥400,000 million (YoY +13.8%) / Operating profit ¥80,000 million (YoY +8.8%) / Ordinary income ¥81,000 million (YoY +6.2%) / Net income ¥56,000 million (YoY +3.6%) / Profit for the period attributable to owners of the parent ¥53,000 million (YoY +7.9%)
Annual Dividend Forecast¥21 → To be determined(To be determined)
Payout ratio30.3%
Segment revenueMedical Platform ¥107,830 million (YoY +17.8%), Evidence Solutions ¥24,521 million (YoY +1.1%), Career Solutions ¥22,799 million (YoY +9.0%), Site Solutions ¥54,353 million (YoY +15.5%), Patient Solutions ¥56,877 million (YoY +159.5%), Overseas expansion ¥86,921 million (YoY +7.9%)
Segment profitMedical Platform ¥35,918 million (YoY +5.3%), Evidence Solutions ¥5,120 million (YoY +17.8%), Career Solutions ¥5,925 million (YoY +4.8%), Site Solutions ¥5,766 million (YoY +6.3%), Patient Solutions ¥2,686 million (YoY +226.0%), Overseas expansion ¥14,898 million (YoY +1.0%)
Depreciation and amortization¥17,229 million
Impairment loss¥6,677 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社イーウェル / Excluded Number of companies 0 / Company name Not disclosed / Notes The cover page states that there were no significant changes to the scope of consolidation during the period. The main body states that 株式会社イーウェル became a subsidiary in April 2025 and was consolidated from that month.
Material subsequent eventsAt a meeting held on 1 May 2026, the Board of Directors resolved to repurchase treasury shares. The repurchase will cover up to 20 million common shares, with a total purchase price of up to ¥20 billion, during the period from 2 May 2026 to 30 April 2027.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End679,120,300
Treasury Shares at Period-End11,695,137
Factors Behind Changes in Business PerformanceGrowth in revenue and profit was driven by pharmaceutical marketing support and digital transformation support for medical institutions, relatively high-margin projects, recruitment and job placement services, hospice and home-visit nursing services, new CS set contracts, and organic growth and acquisition contributions overseas. Acquisitions, including 株式会社イーウェル, also contributed, while U.S. policy changes and additional impairment losses had an adverse impact.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Results were supported by steady performance in pharmaceutical marketing support, digital transformation support for medical institutions, recruitment and job placement services, hospice and home-visit nursing services, and new CS set contracts, as well as contributions from the acquisitions and the conversion into subsidiaries of Ewell, Noah Concert and Elan. Overseas operations benefited from organic growth and acquisitions, while the Company also expects effects from U.S. policy changes, impairment losses and the absence of gains on real estate sales.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [IFRS] (Consolidated) | M3,Inc. (2413) timely disclosure | Komori