Komori
Earnings2393Nippon Care Supply Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating profit and net income all increased, driven by steady performance in the welfare equipment rental wholesale business and the effect of higher revenue. For the fiscal year ending March 2027, the company also forecasts higher revenue and profits, and has raised its annual dividend forecast from the previous fiscal year's actual dividend of ¥70 to ¥74.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
25.8
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales34,929¥ millionYear on year +9.1%Progress 93.1%
Operating profit3,094¥ millionYear on year +25.8%Progress 89.7%
Ordinary income3,121¥ millionYear on year +25.6%Progress 90.5%
Net income attributable to owners of the parent2,258¥ millionYear on year +26.0%Progress 98.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥145.32
Operating Margin8.9
Financial position at period-end
Total assets27,734¥ million
of which net assets 18,611 ¥ millionEquity ratio 67.1%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,225
Investment-934
Financials-2,338
Net change-47

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥692 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥37,500 million (YoY +7.4%)
Operating profit¥3,450 million (YoY +11.5%)
Ordinary income¥3,450 million (YoY +10.5%)
Net income¥2,300 million (YoY +1.9%)
Annual Dividend Forecast¥70 → ¥74(+5.7%)
Payout ratioFiscal year ending March 2026 49.5 / Forecast for the fiscal year ending March 2027 50
Factors Behind Changes in Business Performance

The welfare equipment rental wholesale business performed steadily, and operating profit, ordinary profit and net income attributable to owners of the parent increased due to the effect of higher revenue and other factors. Costs including depreciation, personnel expenses and logistics costs increased.

Disclosure regarding the going concern assumption

No applicable matters. The filing states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4,827 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥5,658 thousand, Impairment Loss on Investment Securities ¥455 thousand
Depreciation and amortization¥7,269 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End16,237,693
Treasury Shares at Period-End696,970
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥34,929 million (YoY +9.1%)
Operating profit¥3,094 million (YoY +25.8%)
Ordinary income¥3,121 million (YoY +25.6%)
Profit attributable to owners of the parent¥2,258 million (YoY +26.0%)
Net income per share¥145.32
Operating Margin8.9
Equity ratioEnd of the current fiscal period 67.1 / End of previous period 65.5
Total assets¥27,734 million
Net assets¥18,611 million
Cash flows from operating activities¥3,225 million
Cash flows from investing activities¥-934 million
Cash flows from financing activities¥-2,338 million
Cash and cash equivalents at end of period¥692 million
Full-year earnings forecastNet Sales ¥37,500 million (YoY +7.4%) / Operating profit ¥3,450 million (YoY +11.5%) / Ordinary income ¥3,450 million (YoY +10.5%) / Net income ¥2,300 million (YoY +1.9%)
Annual Dividend Forecast¥70 → ¥74(+5.7%)
Payout ratioFiscal year ending March 2026 49.5 / Forecast for the fiscal year ending March 2027 50
Depreciation and amortization¥7,269 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥4,827 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥5,658 thousand, Impairment Loss on Investment Securities ¥455 thousand
Disclosure regarding the going concern assumptionNo applicable matters. The filing states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End16,237,693
Treasury Shares at Period-End696,970
Factors Behind Changes in Business PerformanceThe welfare equipment rental wholesale business performed steadily, and operating profit, ordinary profit and net income attributable to owners of the parent increased due to the effect of higher revenue and other factors. Costs including depreciation, personnel expenses and logistics costs increased.
Items this document does not state (7)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The welfare equipment rental wholesale business performed steadily, and profit increased due to the effect of higher revenue and other factors. Costs increased, including depreciation from the active deployment of rental assets, personnel expenses and logistics costs against a backdrop of inflation.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Nippon Care Supply Co.,Ltd. (2393) timely disclosure | Komori