Komori
Earnings2337Ichigo Inc.Real Estate

Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated)

In the first quarter, net sales and operating income were below the year-earlier period, while business profit and net income attributable to owners of the parent increased due to the recognition of extraordinary income. The full-year earnings forecast remains unchanged, while the annual dividend forecast was increased from ¥11.50 to ¥15.50.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-15.9
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 March 2026–31 May 2026ConsolidatedJapanese GAAP
Net Sales10,497¥ millionYear on year -15.9%
Operating profit2,587¥ millionYear on year -25.4%Progress 12.6%
Ordinary income1,448¥ millionYear on year -37.8%Progress 9.7%
Net income attributable to owners of the parent2,883¥ millionYear on year +23.7%Progress 16.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥7.28
Financial position at period-end
Total assets445,099¥ million
of which net assets 109,054 ¥ millionEquity ratio 24.4%vs. prior year-end -2.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-26,474
Investment+8,433
Financials+10,402
Net change-7,639

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥34,263 million
Segment revenueAsset Management ¥846 million (YoY -25.7%), Shinchiku ¥3,719 million (YoY +8.7%), Hotels ¥3,892 million (YoY -1.5%), Ichigo Owners ¥582 million (YoY -76.8%), Clean Energy ¥1,649 million (YoY +3.4%)
Segment profitAsset Management ¥309 million (YoY -50.9%), Shinchiku ¥4,815 million (YoY +144.4%), Hotels ¥1,212 million (YoY -22.8%), Ichigo Owners ¥-40 million (YoY -405.9%), Clean Energy ¥571 million (YoY +14.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net SalesNot disclosed
Operating profit¥20,600 million (YoY +0.7%)
Ordinary income¥14,900 million (YoY -12.8%)
Net income¥18,000 million (YoY +8.2%)
Annual Dividend Forecast¥11.5 → ¥15.5(+35.0%)
Payout ratio34.3
Shareholder Return PolicyProgressive dividend policy (in principle, maintaining or increasing the dividend year on year and not reducing it), with a DOE target of 5% or higher
Factors Behind Changes in Business Performance

Although rental income increased, net sales declined due to the reversal of the previous year's real estate sales revenue and substantial performance fees from asset transfers. Operating income decreased due to the recognition of certain costs associated with the completion of renovation work, while business profit and net income attributable to owners of the parent increased due to gains on the sale of shares in affiliated companies and gains on the sale of fixed assets.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded 1 company: 合同会社HELIX匿名組合. Removed 2 companies: 株式会社セントロ and 合同会社カルポ・ディエム匿名組合.
Impairment loss¥0 million (none recognized in the current first quarter)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,228 million, Gain on sale of shares in an affiliated company ¥3,017 million, Other ¥18 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 million, Loss on sale of fixed assets ¥14 million, Provision for allowance for doubtful accounts ¥57 million
Depreciation and amortization¥1,255 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End416,596,792 shares
Treasury Shares at Period-End23,938,626 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 March 2026–31 May 2026
Net Sales¥10,497 million (YoY -15.9%)
Operating profit¥2,587 million (YoY -25.4%)
Ordinary income¥1,448 million (YoY -37.8%)
Profit attributable to owners of the parent¥2,883 million (YoY +23.7%)
Net income per share¥7.28
Equity ratioEnd of the current fiscal period 24.4 / End of previous period 26.6
Total assets¥445,099 million
Net assets¥109,054 million
Cash flows from operating activities¥-26,474 million
Cash flows from investing activities¥8,433 million
Cash flows from financing activities¥10,402 million
Cash and cash equivalents at end of period¥34,263 million
Full-year earnings forecastNet Sales Not disclosed / Operating profit ¥20,600 million (YoY +0.7%) / Ordinary income ¥14,900 million (YoY -12.8%) / Net income ¥18,000 million (YoY +8.2%)
Annual Dividend Forecast¥11.5 → ¥15.5(+35.0%)
Payout ratio34.3
Shareholder Return PolicyProgressive dividend policy (in principle, maintaining or increasing the dividend year on year and not reducing it), with a DOE target of 5% or higher
Segment revenueAsset Management ¥846 million (YoY -25.7%), Shinchiku ¥3,719 million (YoY +8.7%), Hotels ¥3,892 million (YoY -1.5%), Ichigo Owners ¥582 million (YoY -76.8%), Clean Energy ¥1,649 million (YoY +3.4%)
Segment profitAsset Management ¥309 million (YoY -50.9%), Shinchiku ¥4,815 million (YoY +144.4%), Hotels ¥1,212 million (YoY -22.8%), Ichigo Owners ¥-40 million (YoY -405.9%), Clean Energy ¥571 million (YoY +14.7%)
Depreciation and amortization¥1,255 million
Impairment loss¥0 million (none recognized in the current first quarter)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥1,228 million, Gain on sale of shares in an affiliated company ¥3,017 million, Other ¥18 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 million, Loss on sale of fixed assets ¥14 million, Provision for allowance for doubtful accounts ¥57 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded 1 company: 合同会社HELIX匿名組合. Removed 2 companies: 株式会社セントロ and 合同会社カルポ・ディエム匿名組合.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End416,596,792 shares
Treasury Shares at Period-End23,938,626 shares
Factors Behind Changes in Business PerformanceAlthough rental income increased, net sales declined due to the reversal of the previous year's real estate sales revenue and substantial performance fees from asset transfers. Operating income decreased due to the recognition of certain costs associated with the completion of renovation work, while business profit and net income attributable to owners of the parent increased due to gains on the sale of shares in affiliated companies and gains on the sale of fixed assets.
Items this document does not state (5)
Operating MarginRevision to Earnings ForecastRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Rental income increased, but net sales declined because the previous year included real estate sales revenue and substantial performance fees from asset management transactions. Operating income decreased due to the recognition of certain costs associated with the completion of renovation work, while business profit and net income increased as a result of gains on the sale of shares in a real estate-holding subsidiary and gains on the sale of fixed assets.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending February 2027 [Japanese GAAP] (Consolidated) | Ichigo Inc. (2337) timely disclosure | Komori