Komori
Earnings2330Forside Co.,Ltd.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue decreased 16.4% year on year and operating income decreased 61.2%, resulting in lower revenue and earnings. In addition, transactions whose existence could not be verified were identified at a subsidiary, resulting in the cancellation of revenue and the restatement of prior-period figures.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-61.2
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales3,103¥ millionYear on year -16.4%Progress 51.7%
Operating profit57¥ millionYear on year -61.2%Progress 52.8%
Ordinary income61¥ millionYear on year -60.8%Progress 53.5%
Net income attributable to owners of the parent25¥ millionYear on year -80.9%Progress 31.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.58
Financial position at period-end
Total assets4,626¥ million
of which net assets 3,001 ¥ millionEquity ratio 64.9%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+353,748
Investment+51,373
Financials+7,529
Net change+412,650

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,612,236 thousand
Segment revenuePrize Business ¥1,847,447 thousand (YoY +23.4%), Content business ¥29,932 thousand (YoY -27.2%), Events Business ¥42,301 thousand (YoY -75.6%), Master Rights Business ¥102,668 thousand (YoY +25.3%), AI-Related Business ¥25,000 thousand (YoY -98.3%), Logistics-related business ¥195,104 thousand (YoY +293.3%), Comprehensive human resources services ¥860,890 thousand (YoY +99.1%)
Segment profitPrize Business ¥159,433 thousand (YoY +25.1%), Content business ¥-7,732 thousand, Events Business ¥-15,808 thousand, Master Rights Business ¥7,944 thousand, AI-Related Business ¥-6,345 thousand, Logistics-related business ¥3,344 thousand (YoY -15.2%), Comprehensive human resources services ¥4,084 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,998 million (YoY -30.9%)
Operating profit¥108 million (YoY -72.4%)
Ordinary income¥114 million (YoY -72.1%)
Net income¥80 million (YoY -78.3%)
Annual Dividend Forecast¥0 → Undecided
Factors Behind Changes in Business Performance

Overall revenue declined as a result of the contraction of certain businesses. The Prize business reported higher revenue and earnings, supported by a steady number of orders, an increase in foreign tourists and an improved cost ratio resulting from cost-reduction measures. The Content business recorded a larger loss because it did not achieve stable customer acquisition. The Events business reported lower earnings because there were few large-scale events. The Master Rights business reported higher revenue and earnings as a result of securing multiple new projects. The AI-related business recorded a substantial decline in revenue because of the contraction of its GPU server sales business. The Logistics-related business reported higher revenue following the entry of 株式会社antz, but lower earnings because of higher fuel costs and other factors. The Comprehensive human resources services business reported higher revenue and earnings as a result of developing demand from existing customers and acquiring new customers.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Yes
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Impairment loss¥4,223 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Impairment Losses ¥4,223 thousand, Special investigation expenses and related costs ¥16,345 thousand
Depreciation and amortization¥31,463 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End43,687,704
Treasury Shares at Period-End96,624
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥3,103 million (YoY -16.4%)
Operating profit¥57 million (YoY -61.2%)
Ordinary income¥61 million (YoY -60.8%)
Profit attributable to owners of the parent¥25 million (YoY -80.9%)
Net income per share¥0.58
Equity ratioEnd of the current fiscal period 64.9 / End of previous period 63
Total assets¥4,626 million
Net assets¥3,001 million
Cash flows from operating activities¥353,748 thousand
Cash flows from investing activities¥51,373 thousand
Cash flows from financing activities¥7,529 thousand
Cash and cash equivalents at end of period¥2,612,236 thousand
Full-year earnings forecastNet Sales ¥5,998 million (YoY -30.9%) / Operating profit ¥108 million (YoY -72.4%) / Ordinary income ¥114 million (YoY -72.1%) / Net income ¥80 million (YoY -78.3%)
Annual Dividend Forecast¥0 → Undecided
Segment revenuePrize Business ¥1,847,447 thousand (YoY +23.4%), Content business ¥29,932 thousand (YoY -27.2%), Events Business ¥42,301 thousand (YoY -75.6%), Master Rights Business ¥102,668 thousand (YoY +25.3%), AI-Related Business ¥25,000 thousand (YoY -98.3%), Logistics-related business ¥195,104 thousand (YoY +293.3%), Comprehensive human resources services ¥860,890 thousand (YoY +99.1%)
Segment profitPrize Business ¥159,433 thousand (YoY +25.1%), Content business ¥-7,732 thousand, Events Business ¥-15,808 thousand, Master Rights Business ¥7,944 thousand, AI-Related Business ¥-6,345 thousand, Logistics-related business ¥3,344 thousand (YoY -15.2%), Comprehensive human resources services ¥4,084 thousand
Depreciation and amortization¥31,463 thousand
Impairment loss¥4,223 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand, Impairment Losses ¥4,223 thousand, Special investigation expenses and related costs ¥16,345 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Yes
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End43,687,704
Treasury Shares at Period-End96,624
Factors Behind Changes in Business PerformanceOverall revenue declined as a result of the contraction of certain businesses. The Prize business reported higher revenue and earnings, supported by a steady number of orders, an increase in foreign tourists and an improved cost ratio resulting from cost-reduction measures. The Content business recorded a larger loss because it did not achieve stable customer acquisition. The Events business reported lower earnings because there were few large-scale events. The Master Rights business reported higher revenue and earnings as a result of securing multiple new projects. The AI-related business recorded a substantial decline in revenue because of the contraction of its GPU server sales business. The Logistics-related business reported higher revenue following the entry of 株式会社antz, but lower earnings because of higher fuel costs and other factors. The Comprehensive human resources services business reported higher revenue and earnings as a result of developing demand from existing customers and acquiring new customers.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company explained that overall revenue declined as a result of the contraction of certain businesses. In particular, within the AI-related business, the contraction of the GPU server sales business contributed to the decline in revenue. The company also stated that transactions whose existence could not be verified were identified at its subsidiary 株式会社エム, resulting in the cancellation of revenue and the restatement of prior-period figures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Forside Co.,Ltd. (2330) timely disclosure | Komori