Komori
Earnings2330Forside Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue decreased 5.2% year on year and operating profit decreased 45.2%, resulting in lower revenue and lower profit. The full-year earnings forecast remains unchanged, but the impact on earnings of suspected improper transactions at a subsidiary is under investigation and has not been reflected in this summary.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-45.2
Operating profit year-on-year change (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales1,406¥ millionYear on year -5.2%Progress 23.4%
Operating profit32¥ millionYear on year -45.2%Progress 29.6%
Ordinary income35¥ millionYear on year -40.9%Progress 30.7%
Net income attributable to owners of the parent34¥ millionYear on year -37.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥0.79
Financial position at period-end
Total assets4,460¥ million
of which net assets 3,114 ¥ millionEquity ratio 69.8%vs. prior year-end +4.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenuePrize Business ¥773,175 thousand (YoY +16.3%), Content business ¥15,296 thousand (YoY -20.6%), Events Business ¥7,510 thousand (YoY +34.1%), Master Rights Business ¥55,340 thousand (YoY +12.1%), AI-Related Business ¥25,000 thousand (YoY -96.4%), Logistics-related business ¥106,760 thousand (YoY +88.8%), Comprehensive human resources services ¥423,489 thousand
Segment profitPrize Business ¥85,623 thousand (YoY +20.5%), Content business ¥-3,643 thousand, Events Business ¥-4,394 thousand, Master Rights Business ¥3,731 thousand (YoY -18.1%), AI-Related Business ¥-5,094 thousand, Logistics-related business ¥11,559 thousand (YoY -50.8%), Comprehensive human resources services ¥-6,834 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥5,998 million (YoY -31.4%)
Operating profit¥108 million (YoY -76.6%)
Ordinary income¥114 million (YoY -76.1%)
Profit attributable to owners of the parent¥80 million (YoY -81.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → To be determined(To be determined)
Factors Behind Changes in Business Performance

Lower GPU server sales in the AI-related business, higher costs due to soaring fuel expenses and other factors in the logistics-related business, higher production costs in the Master Rights Business, and the inability to absorb fixed costs because of insufficient operating days in the comprehensive human resources services business. The Prize Business recorded higher revenue and profit as orders and visitor traffic remained strong and cost-reduction measures lowered costs.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsThe impact of suspected improper transactions at a consolidated subsidiary on consolidated results for the fiscal year ending December 2026 and prior fiscal years is under investigation and has not been reflected in this summary.
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥14,749 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End43,687,704
Treasury Shares at Period-End96,414
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥1,406 million (YoY -5.2%)
Operating profit¥32 million (YoY -45.2%)
Ordinary income¥35 million (YoY -40.9%)
Profit attributable to owners of the parent¥34 million (YoY -37.6%)
Net income per share¥0.79
Equity ratioEnd of the current fiscal period 69.8 / End of previous period 65.3
Total assets¥4,460 million
Net assets¥3,114 million
Full-year earnings forecastNet Sales ¥5,998 million (YoY -31.4%) / Operating profit ¥108 million (YoY -76.6%) / Ordinary income ¥114 million (YoY -76.1%) / Profit attributable to owners of the parent ¥80 million (YoY -81.7%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → To be determined(To be determined)
Segment revenuePrize Business ¥773,175 thousand (YoY +16.3%), Content business ¥15,296 thousand (YoY -20.6%), Events Business ¥7,510 thousand (YoY +34.1%), Master Rights Business ¥55,340 thousand (YoY +12.1%), AI-Related Business ¥25,000 thousand (YoY -96.4%), Logistics-related business ¥106,760 thousand (YoY +88.8%), Comprehensive human resources services ¥423,489 thousand
Segment profitPrize Business ¥85,623 thousand (YoY +20.5%), Content business ¥-3,643 thousand, Events Business ¥-4,394 thousand, Master Rights Business ¥3,731 thousand (YoY -18.1%), AI-Related Business ¥-5,094 thousand, Logistics-related business ¥11,559 thousand (YoY -50.8%), Comprehensive human resources services ¥-6,834 thousand
Depreciation and amortization¥14,749 thousand
Breakdown of extraordinary income (loss)Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsThe impact of suspected improper transactions at a consolidated subsidiary on consolidated results for the fiscal year ending December 2026 and prior fiscal years is under investigation and has not been reflected in this summary.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End43,687,704
Treasury Shares at Period-End96,414
Factors Behind Changes in Business PerformanceLower GPU server sales in the AI-related business, higher costs due to soaring fuel expenses and other factors in the logistics-related business, higher production costs in the Master Rights Business, and the inability to absorb fixed costs because of insufficient operating days in the comprehensive human resources services business. The Prize Business recorded higher revenue and profit as orders and visitor traffic remained strong and cost-reduction measures lowered costs.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue decreased significantly because sales of GPU servers were scaled back in the AI-related business. On the profit side, factors included higher costs due to soaring fuel expenses in the logistics-related business, higher production costs in the Master Rights Business, and the inability to absorb fixed costs in the comprehensive human resources services business because of the small number of operating days. Meanwhile, the Prize Business recorded higher revenue and profit as orders and visitor traffic at amusement facilities remained strong, and cost-reduction measures lowered costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | Forside Co.,Ltd. (2330) timely disclosure | Komori