Komori
Earnings2325NJS Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

In the first quarter of the fiscal year ending December 2026, revenue, operating income, ordinary income and net income all exceeded the year-earlier period. The full-year earnings forecast remains unchanged, and 株式会社水道アセットサービス has been excluded from the scope of consolidation.

Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
20.1
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedJapanese GAAP
Net Sales10,626¥ millionYear on year +20.1%Progress 38.0%
Operating profit4,090¥ millionYear on year +25.3%Progress 113.6%
Ordinary income4,124¥ millionYear on year +25.8%Progress 111.5%
Net income attributable to owners of the parent2,910¥ millionYear on year +28.7%Progress 118.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥305.67
Financial position at period-end
Total assets39,829¥ million
of which net assets 30,297 ¥ millionEquity ratio 75.9%vs. prior year-end -5.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueDomestic Operations ¥9,990,985 thousand (YoY +20.8%), Overseas Operations ¥635,899 thousand (YoY +10.7%)
Segment profitDomestic Operations ¥4,121,372 thousand (YoY +24.3%), Overseas Operations ¥-31,087 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥28,000 million (YoY +12.7%)
Operating profit¥3,600 million (YoY +10.2%)
Ordinary income¥3,700 million (YoY +9.3%)
Net income¥2,450 million (YoY +12.3%)
Annual Dividend Forecast¥105 → ¥110
Factors Behind Changes in Business Performance

In Japan, the company promoted rebuilding operations to address disaster preparedness and aging infrastructure, deterioration surveys and diagnostics, public-private partnerships, and software and inspection services. Overseas, it promoted water infrastructure development and flood-control projects.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社水道アセットサービス
Impairment lossNone (impairment losses on fixed assets and other items by reportable segment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥5 thousand / Extraordinary loss No applicable matters.
Depreciation and amortization¥114,297 thousand
Orders received and order backlogOrders received ¥5,231 million (YoY +36.7%) / Order backlog Not disclosed
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,048,000 Shares
Treasury Shares at Period-End524,888 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥10,626 million (YoY +20.1%)
Operating profit¥4,090 million (YoY +25.3%)
Ordinary income¥4,124 million (YoY +25.8%)
Profit attributable to owners of the parent¥2,910 million (YoY +28.7%)
Net income per share¥305.67
Equity ratioEnd of the current fiscal period 75.9 / End of previous period 81.2
Total assets¥39,829 million
Net assets¥30,297 million
Full-year earnings forecastNet Sales ¥28,000 million (YoY +12.7%) / Operating profit ¥3,600 million (YoY +10.2%) / Ordinary income ¥3,700 million (YoY +9.3%) / Net income ¥2,450 million (YoY +12.3%)
Annual Dividend Forecast¥105 → ¥110
Segment revenueDomestic Operations ¥9,990,985 thousand (YoY +20.8%), Overseas Operations ¥635,899 thousand (YoY +10.7%)
Segment profitDomestic Operations ¥4,121,372 thousand (YoY +24.3%), Overseas Operations ¥-31,087 thousand
Orders received and order backlogOrders received ¥5,231 million (YoY +36.7%) / Order backlog Not disclosed
Depreciation and amortization¥114,297 thousand
Impairment lossNone (impairment losses on fixed assets and other items by reportable segment)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥5 thousand / Extraordinary loss No applicable matters.
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name 株式会社水道アセットサービス
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End10,048,000 Shares
Treasury Shares at Period-End524,888 Shares
Factors Behind Changes in Business PerformanceIn Japan, the company promoted rebuilding operations to address disaster preparedness and aging infrastructure, deterioration surveys and diagnostics, public-private partnerships, and software and inspection services. Overseas, it promoted water infrastructure development and flood-control projects.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company said it focused on infrastructure rebuilding to address disaster preparedness and aging infrastructure, facility deterioration surveys and diagnostics, studies for introducing public-private partnerships, software-related operations, and inspection services. Overseas, it promoted water infrastructure development and flood-control projects associated with urbanization in Asia, the Middle East and Africa. It also identified population decline, increasingly severe natural disasters and aging facilities as part of its business environment.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | NJS Co.,Ltd. (2325) timely disclosure | Komori