Komori
Earnings2311EPCO Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP)

Revenue exceeded the year-earlier period during the interim period, while operating income and interim net income attributable to owners of the parent declined. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2.8
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales3,446¥ millionYear on year +2.8%Progress 47.8%
Operating profit209¥ millionYear on year -4.0%Progress 39.7%
Ordinary income251¥ millionYear on year +6.4%Progress 37.4%
Net income attributable to owners of the parent173¥ millionYear on year -13.7%Progress 35.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥19.38
Financial position at period-end
Total assets5,506¥ million
of which net assets 4,694 ¥ millionEquity ratio 85.2%vs. prior year-end +5.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+114,270
Investment-295,332
Financials-688,235
Net change-869,297

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,490,867 thousand
Segment revenueRenewable Energy Services ¥1,350.86 million (YoY +2.8%), Maintenance Services ¥1,043.78 million (YoY +13.2%), Design services ¥1,051.75 million (YoY -5.8%)
Segment profitRenewable Energy Services ¥157.39 million (YoY -4.0%), Maintenance Services ¥210.19 million (YoY +97.5%), Design services ¥154.89 million (YoY -17.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥7,215 million (YoY +15.4%)
Operating profit¥527 million (YoY +40.1%)
Ordinary income¥671 million (YoY +39.5%)
Net income¥485 million (YoY +14.4%)
Annual Dividend Forecast¥35 → ¥35(0.0%)
Factors Behind Changes in Business Performance

Revenue increased because contracting work by 株式会社ENE’s for solar power generation and storage battery installation and related projects remained solid, and because the Company worked to improve service quality for existing customers and develop new customers in its maintenance services business. Operating income declined due to higher management costs at the Chinese subsidiary as the yen weakened, and increased construction costs resulting from higher raw material prices and outsourcing rates. Interim net income attributable to owners of the parent declined because gains on the sale of investment securities and investments in affiliated companies recorded in the year-earlier period did not arise in the current period.

Disclosure regarding the going concern assumption

No applicable matters (There are no applicable matters.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Loss on disposal and sale of non-current assets ¥0 thousand
Depreciation and amortization¥54,564 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Shareholders and institutional investors
Issued Shares at Period-End9,316,000
Treasury Shares at Period-End356,393
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥3,446 million (YoY +2.8%)
Operating profit¥209 million (YoY -4.0%)
Ordinary income¥251 million (YoY +6.4%)
Profit attributable to owners of the parent¥173 million (YoY -13.7%)
Net income per share¥19.38
Equity ratioEnd of the current fiscal period 85.2 / End of previous period 80
Total assets¥5,506 million
Net assets¥4,694 million
Cash flows from operating activities¥114,270 thousand
Cash flows from investing activities¥-295,332 thousand
Cash flows from financing activities¥-688,235 thousand
Cash and cash equivalents at end of period¥1,490,867 thousand
Full-year earnings forecastNet Sales ¥7,215 million (YoY +15.4%) / Operating profit ¥527 million (YoY +40.1%) / Ordinary income ¥671 million (YoY +39.5%) / Net income ¥485 million (YoY +14.4%)
Annual Dividend Forecast¥35 → ¥35(0.0%)
Segment revenueRenewable Energy Services ¥1,350.86 million (YoY +2.8%), Maintenance Services ¥1,043.78 million (YoY +13.2%), Design services ¥1,051.75 million (YoY -5.8%)
Segment profitRenewable Energy Services ¥157.39 million (YoY -4.0%), Maintenance Services ¥210.19 million (YoY +97.5%), Design services ¥154.89 million (YoY -17.9%)
Depreciation and amortization¥54,564 thousand
Breakdown of extraordinary income (loss)Loss on disposal and sale of non-current assets ¥0 thousand
Disclosure regarding the going concern assumptionNo applicable matters (There are no applicable matters.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Shareholders and institutional investors
Issued Shares at Period-End9,316,000
Treasury Shares at Period-End356,393
Factors Behind Changes in Business PerformanceRevenue increased because contracting work by 株式会社ENE’s for solar power generation and storage battery installation and related projects remained solid, and because the Company worked to improve service quality for existing customers and develop new customers in its maintenance services business. Operating income declined due to higher management costs at the Chinese subsidiary as the yen weakened, and increased construction costs resulting from higher raw material prices and outsourcing rates. Interim net income attributable to owners of the parent declined because gains on the sale of investment securities and investments in affiliated companies recorded in the year-earlier period did not arise in the current period.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased, mainly because installation work for solar power generation and storage batteries and maintenance services remained solid. Operating income declined due to higher management costs at the Chinese subsidiary resulting from the weaker yen, as well as increased construction costs caused by higher raw material prices and outsourcing rates. Interim net income attributable to owners of the parent declined because gains on the sale of investment securities and other items recorded in the year-earlier period did not recur.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP) | EPCO Co.,Ltd. (2311) timely disclosure | Komori