Komori
Earnings228AOPRO Co.,Ltd.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Non-consolidated)

Revenue, operating income, ordinary income and interim net income exceeded the year-earlier period. The full-year earnings forecast remains unchanged, as does the annual dividend forecast of ¥0.

Worth reading
38Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
13.3
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 December 2025–31 May 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,360¥ millionYear on year +13.3%Progress 42.2%
Operating profit203¥ millionYear on year +18.8%Progress 48.6%
Ordinary income210¥ millionYear on year +22.2%Progress 48.7%
Net income attributable to owners of the parent144¥ millionYear on year +31.7%Progress 47.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥62.22
Financial position at period-end
Total assets3,220¥ million
of which net assets 1,412 ¥ millionEquity ratio 43.9%vs. prior year-end -3.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+502,334
Investment-117,591
Financials-57,710
Net change+327,033

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥907,980 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,226 million (YoY +26.4%)
Operating profit¥418 million (YoY +26.4%)
Ordinary income¥431 million (YoY +27.9%)
Net income¥304 million (YoY +26.2%)
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

The cloud services market for corporations and public-sector organizations continued to expand, driven by the digitalization of business operations and responses to labor shortages. Amid rising demand for the automation and sophistication of business processes through generative AI and other technologies, the Company developed cloud services.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Type Extraordinary income / Item Gain on sale of non-current assets / Amount ¥35 thousand
Depreciation and amortization¥31,731 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for individual investors)
Issued Shares at Period-End2,340,050 Shares
Treasury Shares at Period-End40,000 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 December 2025–31 May 2026
Net Sales¥1,360 million (YoY +13.3%)
Operating profit¥203 million (YoY +18.8%)
Ordinary income¥210 million (YoY +22.2%)
Profit attributable to owners of the parent¥144 million (YoY +31.7%)
Net income per share¥62.22
Equity ratioEnd of the current fiscal period 43.9 / End of previous period 47.6
Total assets¥3,220 million
Net assets¥1,412 million
Cash flows from operating activities¥502,334 thousand
Cash flows from investing activities¥-117,591 thousand
Cash flows from financing activities¥-57,710 thousand
Cash and cash equivalents at end of period¥907,980 thousand
Full-year earnings forecastNet Sales ¥3,226 million (YoY +26.4%) / Operating profit ¥418 million (YoY +26.4%) / Ordinary income ¥431 million (YoY +27.9%) / Net income ¥304 million (YoY +26.2%)
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥31,731 thousand
Breakdown of extraordinary income (loss)Type Extraordinary income / Item Gain on sale of non-current assets / Amount ¥35 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for individual investors)
Issued Shares at Period-End2,340,050 Shares
Treasury Shares at Period-End40,000 Shares
Factors Behind Changes in Business PerformanceThe cloud services market for corporations and public-sector organizations continued to expand, driven by the digitalization of business operations and responses to labor shortages. Amid rising demand for the automation and sophistication of business processes through generative AI and other technologies, the Company developed cloud services.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The cloud services market for corporations and public-sector organizations continued to expand, driven by the digitalization of business operations and responses to labor shortages. As advances in generative AI and other technologies increased demand for the automation and sophistication of business operations, the Company developed data optimization solutions and sales management solutions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Non-consolidated) | OPRO Co.,Ltd. (228A) timely disclosure | Komori