Komori

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue decreased due mainly to lower sales volumes of fish feed, while operating income, ordinary income and net income increased, reflecting improvements in farm-raising performance for the "Kirishima Black Pork" brand. For the fiscal year ending March 2027, revenue is expected to increase, but operating income and other profit measures are forecast to decline. The annual dividend is expected to increase from ¥25 to ¥45.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
22.4
Year-on-year increase in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales45,586¥ millionYear on year -7.5%Progress 94.0%
Operating profit1,316¥ millionYear on year +22.4%Progress 131.6%
Ordinary income1,673¥ millionYear on year +22.7%Progress 139.4%
Net income attributable to owners of the parent1,275¥ millionYear on year +20.8%Progress 106.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥153.70
Operating Margin2.9%
Financial position at period-end
Total assets28,236¥ million
of which net assets 13,568 ¥ millionEquity ratio 48.1%vs. prior year-end +5.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+714
Investment-638
Financials-1,273
Net change-1,197

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,951 million
Segment revenueFood Business ¥22,417 million (YoY +0.1%), Feed business ¥23,163 million (YoY -13.7%)
Segment profitFood Business ¥846 million (YoY +82.7%), Feed business ¥1,541 million (YoY -7.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥48,500 million (YoY +6.4%)
Operating profit¥1,000 million (YoY -24.1%)
Ordinary income¥1,200 million (YoY -28.3%)
Net income¥1,200 million (YoY -5.9%)
Annual Dividend Forecast¥25 → ¥45(+80.0%)
Payout ratio30.6%
Factors Behind Changes in Business Performance

Revenue decreased due mainly to lower sales volumes of fish feed. Operating income increased due mainly to improved farm-raising performance for the company's own "Kirishima Black Pork" brand. The Food Products Business recorded higher profit due mainly to the improvement in this performance, while the Feed Business recorded lower profit due to lower sales volumes of fish feed.

Disclosure regarding the going concern assumption

No applicable matters (There are no applicable matters.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Impairment loss¥41 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥87 million, Other ¥0 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥26 million, Impairment Losses ¥41 million
Depreciation and amortization¥843 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End8,910,000 shares
Treasury Shares at Period-End743,759 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥45,586 million (YoY -7.5%)
Operating profit¥1,316 million (YoY +22.4%)
Ordinary income¥1,673 million (YoY +22.7%)
Profit attributable to owners of the parent¥1,275 million (YoY +20.8%)
Net income per share¥153.70
Operating Margin2.9%
Equity ratioEnd of the current fiscal period 48.1% / End of previous period 42.7%
Total assets¥28,236 million
Net assets¥13,568 million
Cash flows from operating activities¥714 million
Cash flows from investing activities¥-638 million
Cash flows from financing activities¥-1,273 million
Cash and cash equivalents at end of period¥1,951 million
Full-year earnings forecastNet Sales ¥48,500 million (YoY +6.4%) / Operating profit ¥1,000 million (YoY -24.1%) / Ordinary income ¥1,200 million (YoY -28.3%) / Net income ¥1,200 million (YoY -5.9%)
Annual Dividend Forecast¥25 → ¥45(+80.0%)
Payout ratio30.6%
Segment revenueFood Business ¥22,417 million (YoY +0.1%), Feed business ¥23,163 million (YoY -13.7%)
Segment profitFood Business ¥846 million (YoY +82.7%), Feed business ¥1,541 million (YoY -7.2%)
Depreciation and amortization¥843 million
Impairment loss¥41 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥87 million, Other ¥0 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥26 million, Impairment Losses ¥41 million
Disclosure regarding the going concern assumptionNo applicable matters (There are no applicable matters.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End8,910,000 shares
Treasury Shares at Period-End743,759 shares
Factors Behind Changes in Business PerformanceRevenue decreased due mainly to lower sales volumes of fish feed. Operating income increased due mainly to improved farm-raising performance for the company's own "Kirishima Black Pork" brand. The Food Products Business recorded higher profit due mainly to the improvement in this performance, while the Feed Business recorded lower profit due to lower sales volumes of fish feed.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The decrease in revenue for the fiscal year was due mainly to lower sales volumes of fish feed. The increase in profit was due mainly to improved farm-raising performance for the company's own "Kirishima Black Pork" brand. For the next fiscal year, raw material prices and energy costs are expected to remain elevated, while foreign exchange markets are expected to remain unstable.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Hayashikane Sangyo Co.,Ltd. (2286) timely disclosure | Komori