Komori
Results2185CMC CORPORATIONInformation and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended September 2026, revenue increased 5.9% year on year and operating profit increased 13.9%, resulting in higher revenue and profit. Revenue and operating profit are both expected to increase in the fiscal year ending September 2027.

Worth reading
34Immaterial
Scored from 4 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
13.9
Year-on-year change in operating income (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 October 2025–30 September 2026ConsolidatedJapanese GAAP
Net Sales19,333¥ millionYear on year +5.9%Progress 96.7%
Operating profit3,068¥ millionYear on year +13.9%Progress 93.0%
Ordinary income3,406¥ millionYear on year +6.3%Progress 97.3%
Net income attributable to owners of the parent2,248¥ millionYear on year +4.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥174.00
Operating Margin15.9%
Financial position at period-end
Total assets28,587¥ million
of which net assets 23,845 ¥ millionEquity ratio 82.0%vs. prior year-end +2.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+3,550
Investment-2,075
Financials-879
Net change+596

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥13,843 million
Segment revenueNotes The reportable segment consists solely of the Manuals & Knowledge business. The following shows revenue by business category. / By business category Manuals ¥7,609 million (YoY +17.0%), Knowledge ¥10,973 million (YoY -0.1%), Other ¥749 million (YoY -1.8%)
Regional sales¥10,593 million (YoY +0.7%), ¥8,739 million (YoY +13.0%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥20,000 million (YoY +3.4%)
Operating profit¥3,300 million (YoY +7.5%)
Ordinary income¥3,500 million (YoY +2.8%)
Profit attributable to owners of the parent¥2,300 million (YoY +2.3%)
Annual Dividend Forecast¥57 → ¥60(+5.3%)
Payout ratio32.8%
Factors Behind Changes in Business Performance

Revenue in the Manuals business increased due to the effects of the product model cycle and rigorous implementation of QCD. The Knowledge business was broadly unchanged from the previous year, as progress in supporting data utilization proceeded as planned while market conditions changed, including a contraction in the Chinese market. Operating profit increased as QCD initiatives leveraging digital technologies contributed, while ordinary income and net income attributable to owners of the parent increased due to foreign exchange effects and other factors.

Disclosure regarding the going concern assumption

None ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Material subsequent eventsNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Not applicable
Depreciation and amortization¥403 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End14,364,000 Shares
Treasury Shares at Period-End1,442,462 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 October 2025–30 September 2026
Net Sales¥19,333 million (YoY +5.9%)
Operating profit¥3,068 million (YoY +13.9%)
Ordinary income¥3,406 million (YoY +6.3%)
Profit attributable to owners of the parent¥2,248 million (YoY +4.6%)
Net income per share¥174.00
Operating Margin15.9%
Equity ratioEnd of the current fiscal period 82.0% / End of previous period 79.5%
Total assets¥28,587 million
Net assets¥23,845 million
Cash flows from operating activities¥3,550 million
Cash flows from investing activities¥-2,075 million
Cash flows from financing activities¥-879 million
Cash and cash equivalents at end of period¥13,843 million
Full-year earnings forecastNet Sales ¥20,000 million (YoY +3.4%) / Operating profit ¥3,300 million (YoY +7.5%) / Ordinary income ¥3,500 million (YoY +2.8%) / Profit attributable to owners of the parent ¥2,300 million (YoY +2.3%)
Annual Dividend Forecast¥57 → ¥60(+5.3%)
Payout ratio32.8%
Segment revenueNotes The reportable segment consists solely of the Manuals & Knowledge business. The following shows revenue by business category. / By business category Manuals ¥7,609 million (YoY +17.0%), Knowledge ¥10,973 million (YoY -0.1%), Other ¥749 million (YoY -1.8%)
Regional sales¥10,593 million (YoY +0.7%), ¥8,739 million (YoY +13.0%)
Depreciation and amortization¥403 million
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Not applicable
Disclosure regarding the going concern assumptionNone ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (target audience: Not disclosed)
Issued Shares at Period-End14,364,000 Shares
Treasury Shares at Period-End1,442,462 Shares
Factors Behind Changes in Business PerformanceRevenue in the Manuals business increased due to the effects of the product model cycle and rigorous implementation of QCD. The Knowledge business was broadly unchanged from the previous year, as progress in supporting data utilization proceeded as planned while market conditions changed, including a contraction in the Chinese market. Operating profit increased as QCD initiatives leveraging digital technologies contributed, while ordinary income and net income attributable to owners of the parent increased due to foreign exchange effects and other factors.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicySegment profitOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue in the Manuals business increased due to the effects of the product model cycle and rigorous implementation of QCD (quality, cost and delivery). Operating profit increased as QCD initiatives leveraging digital technologies contributed, despite continued investment in business transformation and other areas. Ordinary income and net income attributable to owners of the parent increased due to foreign exchange effects and other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending September 2026 [Japanese GAAP] (Consolidated) | CMC CORPORATION (2185) timely disclosure | Komori