Komori
Earnings2175SMS CO.,LTD.Information and Communications, Services and Others

Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP]

For the fiscal year ended March 2026, net sales, operating income and ordinary income increased, but the company posted a net loss due to an impairment loss of ¥22,957 million on intangible fixed assets related to its overseas business. For the fiscal year ending March 2027, revenue is expected to increase, while operating income is forecast to remain broadly flat. Annual dividends are projected to increase to ¥30.50 per share.

Worth reading
68In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
22957
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales64,735¥ millionYear on year +6.2%Progress 90.1%
Operating profit6,787¥ millionYear on year +7.1%Progress 99.8%
Ordinary income8,721¥ millionYear on year +4.4%Progress 99.9%
Net income attributable to owners of the parent-14,317¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥173.66
Operating Margin10.5%
Financial position at period-end
Total assets52,774¥ million
of which net assets 26,724 ¥ millionEquity ratio 50.2%vs. prior year-end -11.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,799
Investment-4,128
Financials-7,347
Net change-2,676

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,547 million
Segment revenue¥38,279 million, ¥13,471 million, ¥8,851 million, ¥4,133 million
Segment profit¥6,676 million, ¥4,721 million, ¥-71 million, ¥7 million
Regional sales¥55,884 million, ¥8,851 million, ¥64,735 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥71,834 million (YoY +11.0%)
Operating profit¥6,801 million (YoY +0.2%)
Ordinary income¥8,731 million (YoY +0.1%)
Net income¥6,165 million
Annual Dividend Forecast¥29.5 → ¥30.5
Shareholder Return PolicyProgressive dividends with a consolidated payout ratio of approximately 30%. This policy does not apply when major investment opportunities, such as M&A, arise.
Factors Behind Changes in Business Performance

Revenue increased due to the expansion of the career-related business and Kaipoke business, among other factors. In the nursing care and disability welfare provider sector, growth was driven by an increase in members, greater use of paid optional services, M&A matching and the placement of personnel in the disability welfare sector. Overseas revenue declined due to reduced marketing budgets at some customers and the impact on healthcare workers' travel caused by the worsening situation in the Middle East. Net income deteriorated due to an impairment loss on intangible fixed assets in the overseas business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name SENIOR MARKETING SYSTEM ASIA PTE. LTD.
Material subsequent eventsFrom the following consolidated fiscal year, the reportable segments will be changed to 3 categories: Career, Management support for nursing care and disability welfare providers, and Overseas. This change is due to the transition to a new management structure on 1 January 2026 and a change in management reporting categories on 28 April 2026.
Impairment loss¥22,957 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥6 million, Business Withdrawal Losses ¥127 million, Loss on reversal of foreign currency translation adjustment ¥64 million, Impairment Losses ¥22,957 million
Depreciation and amortization¥3,647 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End87,561,600
Treasury Shares at Period-End5,481,151
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥64,735 million (YoY +6.2%)
Operating profit¥6,787 million (YoY +7.1%)
Ordinary income¥8,721 million (YoY +4.4%)
Profit attributable to owners of the parent¥-14,317 million
Net income per share-¥173.66
Operating Margin10.5%
Equity ratioEnd of the current fiscal period 50.2% / End of previous period 61.5%
Total assets¥52,774 million
Net assets¥26,724 million
Cash flows from operating activities¥8,799 million
Cash flows from investing activities¥-4,128 million
Cash flows from financing activities¥-7,347 million
Cash and cash equivalents at end of period¥12,547 million
Full-year earnings forecastNet Sales ¥71,834 million (YoY +11.0%) / Operating profit ¥6,801 million (YoY +0.2%) / Ordinary income ¥8,731 million (YoY +0.1%) / Net income ¥6,165 million
Annual Dividend Forecast¥29.5 → ¥30.5
Shareholder Return PolicyProgressive dividends with a consolidated payout ratio of approximately 30%. This policy does not apply when major investment opportunities, such as M&A, arise.
Segment revenue¥38,279 million, ¥13,471 million, ¥8,851 million, ¥4,133 million
Segment profit¥6,676 million, ¥4,721 million, ¥-71 million, ¥7 million
Regional sales¥55,884 million, ¥8,851 million, ¥64,735 million
Depreciation and amortization¥3,647 million
Impairment loss¥22,957 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on disposal and sale of non-current assets ¥6 million, Business Withdrawal Losses ¥127 million, Loss on reversal of foreign currency translation adjustment ¥64 million, Impairment Losses ¥22,957 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 1 / Company name SENIOR MARKETING SYSTEM ASIA PTE. LTD.
Material subsequent eventsFrom the following consolidated fiscal year, the reportable segments will be changed to 3 categories: Career, Management support for nursing care and disability welfare providers, and Overseas. This change is due to the transition to a new management structure on 1 January 2026 and a change in management reporting categories on 28 April 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End87,561,600
Treasury Shares at Period-End5,481,151
Factors Behind Changes in Business PerformanceRevenue increased due to the expansion of the career-related business and Kaipoke business, among other factors. In the nursing care and disability welfare provider sector, growth was driven by an increase in members, greater use of paid optional services, M&A matching and the placement of personnel in the disability welfare sector. Overseas revenue declined due to reduced marketing budgets at some customers and the impact on healthcare workers' travel caused by the worsening situation in the Middle East. Net income deteriorated due to an impairment loss on intangible fixed assets in the overseas business.
Items this document does not state (3)
Revision to Earnings ForecastPayout ratioOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased due to the expansion of the career-related business and Kaipoke business. Net income was negative because an impairment loss on intangible fixed assets was recorded in the overseas business. The impairment resulted from the MIMS Group's performance falling below plan and a review of its business plan under the new management structure.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] | SMS CO.,LTD. (2175) timely disclosure | Komori