Komori
Earnings2160GNI Group Ltd.Pharmaceuticals

Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

Revenue increased 3.9% year on year to ¥5,526 million, while the operating loss widened to ¥2,749 million and the net loss was ¥2,127 million. Increased expenses related to F351, the acquisition of Cullgen and share-based compensation weighed on earnings.

Worth reading
62In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
1977
¥ million (amount of operating loss expansion)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 January 2026–31 March 2026ConsolidatedIFRS
Net Sales5,526¥ millionYear on year +3.9%Progress 20.3%
Operating profit-2,749¥ million
Ordinary income-3,187¥ million
Net income attributable to owners of the parent-2,127¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share(¥38.20)
Financial position at period-end
Total assets82,595¥ million
of which net assets 50,519 ¥ millionEquity ratio 60.6%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-415
Investment-916
Financials-139
Net change-1,470

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥19,869 million
Segment revenuePharmaceuticals Business ¥3,973 million (YoY +1.4%), Medical Equipment Business ¥1,553 million (YoY +10.9%)
Segment profitPharmaceuticals Business ¥-2,408 million, Medical Equipment Business ¥-341 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,158 million (YoY +1.2%)
Operating profitNot disclosed
Ordinary incomeNot disclosed
Net incomeNot disclosed
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Increased revenue from M&A activities and the consolidation of ZOO LABO, sales of the core product Iusury, commercialization preparation costs and research and development expenses related to the U.S. IND application for F351, expenses related to the acquisition of Cullgen, share-based compensation expenses, start-up costs for new businesses, and fluctuations in foreign exchange gains and losses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsGyre Therapeutics, Inc. completed the acquisition of Cullgen Inc. on 4 May 2026, making it a wholly owned subsidiary. The impact on the consolidated statement of financial position and consolidated income statement is currently being calculated.
Depreciation and amortization¥309 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End55,767,545
Treasury Shares at Period-End13,643
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–31 March 2026
Net Sales¥5,526 million (YoY +3.9%)
Operating profit¥-2,749 million
Ordinary income¥-3,187 million
Profit attributable to owners of the parent¥-2,127 million
Net income per share(¥38.20)
Equity ratioEnd of the current fiscal period 60.6 / End of previous period 60.1
Total assets¥82,595 million
Net assets¥50,519 million
Cash flows from operating activities¥-415 million
Cash flows from investing activities¥-916 million
Cash flows from financing activities¥-139 million
Cash and cash equivalents at end of period¥19,869 million
Full-year earnings forecastNet Sales ¥27,158 million (YoY +1.2%) / Operating profit Not disclosed / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenuePharmaceuticals Business ¥3,973 million (YoY +1.4%), Medical Equipment Business ¥1,553 million (YoY +10.9%)
Segment profitPharmaceuticals Business ¥-2,408 million, Medical Equipment Business ¥-341 million
Depreciation and amortization¥309 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsGyre Therapeutics, Inc. completed the acquisition of Cullgen Inc. on 4 May 2026, making it a wholly owned subsidiary. The impact on the consolidated statement of financial position and consolidated income statement is currently being calculated.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End55,767,545
Treasury Shares at Period-End13,643
Factors Behind Changes in Business PerformanceIncreased revenue from M&A activities and the consolidation of ZOO LABO, sales of the core product Iusury, commercialization preparation costs and research and development expenses related to the U.S. IND application for F351, expenses related to the acquisition of Cullgen, share-based compensation expenses, start-up costs for new businesses, and fluctuations in foreign exchange gains and losses.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to the contribution from M&A activities conducted in the fourth quarter of 2025, sales of Iusury, promotion of Etorel and Contiva, and the contribution from ZOO LABO's results. On the earnings side, initial preparation costs for the commercialization of F351, research and development expenses related to the U.S. IND application for F351, temporary related expenses including advisory fees associated with the acquisition of Cullgen, share-based compensation expenses, and start-up costs for new businesses increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the First Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated) | GNI Group Ltd. (2160) timely disclosure | Komori