Komori
Earnings2158FRONTEO,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased 25.3% and operating profit increased 40.1%, while net income attributable to owners of the parent decreased 2.0%. For the fiscal year ending March 2027, revenue is expected to remain broadly flat, while operating profit and other items are projected to decline.

Worth reading
60In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
40.1
Operating profit year-on-year change (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales7,643Millions of yenYear on year +25.3%Progress 100.6%
Operating profit739Millions of yenYear on year +40.1%Progress 246.3%
Ordinary income675Millions of yenYear on year +24.1%Progress 270.0%
Net income attributable to owners of the parent544Millions of yenYear on year -2.0%Progress 362.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.86
Operating Margin9.7%
Financial position at period-end
Total assets9,202Millions of yen
of which net assets 3,844 Millions of yenEquity ratio 39.7%vs. prior year-end -6.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+321
Investment-2,549
Financials+1,335
Net change-893

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period1,724 Millions of yen
Segment revenueLife Science AI business ¥1,033,237 thousand (YoY +191.4%), Risk management business ¥4,019,943 thousand (YoY -25.2%), DX Business ¥2,590,175 thousand (YoY +598.9%)
Segment profitLife Science AI business ¥-16,185 thousand, Risk management business ¥606,037 thousand (YoY -8.1%), DX Business ¥149,501 thousand (YoY +49.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales7,600 Millions of yen (YoY -0.6%)
Operating profit300 Millions of yen (YoY -59.4%)
Ordinary income250 Millions of yen (YoY -63.0%)
Net income150 Millions of yen (YoY -72.4%)
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

The principal factors were the accumulation of co-creation project engagements and the early contribution to revenue from DDAIF Innovation Bridge projects in the Life Sciences AI business, the acquisition and integration of アルネッツ in the DX business, and the withdrawal from the business of the U.S. subsidiary and sluggish growth in the acquisition of new projects in the Risk Management business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Yesそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アルネッツ / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsFrom the fiscal year ending March 2027, the business intelligence and professional support businesses will be transferred from the DX business to the Risk Management business, and the reporting segment classification will be changed so that the DX business consists solely of アルネッツ.
Impairment loss¥14,212 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥228 thousand, Gain on reversal of subscription rights to shares ¥62,654 thousand, Gain on sale of investment securities ¥2,156 thousand / Extraordinary loss Loss on sale of fixed assets ¥8,167 thousand, Loss on Disposal of Fixed Assets ¥917 thousand, Impairment Losses ¥14,212 thousand, Loss on the reorganization of overseas subsidiaries ¥51,451 thousand, Other ¥226 thousand
Depreciation and amortization¥375,957 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End39,412,362 Shares
Treasury Shares at Period-End230,859 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales7,643 Millions of yen (YoY +25.3%)
Operating profit739 Millions of yen (YoY +40.1%)
Ordinary income675 Millions of yen (YoY +24.1%)
Profit attributable to owners of the parent544 Millions of yen (YoY -2.0%)
Net income per share¥13.86
Operating Margin9.7%
Equity ratioEnd of the current fiscal period 39.7% / End of previous period 45.9%
Total assets9,202 Millions of yen
Net assets3,844 Millions of yen
Cash flows from operating activities321 Millions of yen
Cash flows from investing activities-2,549 Millions of yen
Cash flows from financing activities1,335 Millions of yen
Cash and cash equivalents at end of period1,724 Millions of yen
Full-year earnings forecastNet Sales 7,600 Millions of yen (YoY -0.6%) / Operating profit 300 Millions of yen (YoY -59.4%) / Ordinary income 250 Millions of yen (YoY -63.0%) / Net income 150 Millions of yen (YoY -72.4%)
Annual Dividend Forecast¥0 → ¥0
Segment revenueLife Science AI business ¥1,033,237 thousand (YoY +191.4%), Risk management business ¥4,019,943 thousand (YoY -25.2%), DX Business ¥2,590,175 thousand (YoY +598.9%)
Segment profitLife Science AI business ¥-16,185 thousand, Risk management business ¥606,037 thousand (YoY -8.1%), DX Business ¥149,501 thousand (YoY +49.6%)
Depreciation and amortization¥375,957 thousand
Impairment loss¥14,212 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥228 thousand, Gain on reversal of subscription rights to shares ¥62,654 thousand, Gain on sale of investment securities ¥2,156 thousand / Extraordinary loss Loss on sale of fixed assets ¥8,167 thousand, Loss on Disposal of Fixed Assets ¥917 thousand, Impairment Losses ¥14,212 thousand, Loss on the reorganization of overseas subsidiaries ¥51,451 thousand, Other ¥226 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards Yes / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社アルネッツ / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsFrom the fiscal year ending March 2027, the business intelligence and professional support businesses will be transferred from the DX business to the Risk Management business, and the reporting segment classification will be changed so that the DX business consists solely of アルネッツ.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End39,412,362 Shares
Treasury Shares at Period-End230,859 Shares
Factors Behind Changes in Business PerformanceThe principal factors were the accumulation of co-creation project engagements and the early contribution to revenue from DDAIF Innovation Bridge projects in the Life Sciences AI business, the acquisition and integration of アルネッツ in the DX business, and the withdrawal from the business of the U.S. subsidiary and sluggish growth in the acquisition of new projects in the Risk Management business.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased in the Life Sciences AI business due to the accumulation of co-creation project engagements and the early contribution to revenue from DDAIF Innovation Bridge projects. Revenue in the DX business increased substantially following the acquisition and integration of 株式会社アルネッツ. Meanwhile, revenue in the Risk Management business declined due in part to the withdrawal from the business of its U.S. subsidiary. The decline in net income was primarily attributable to the reversal effect of the return of deferred income tax adjustments recognized in the previous fiscal year as a result of tax effects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | FRONTEO,Inc. (2158) timely disclosure | Komori