Komori
Results2138CROOZ,Inc.Information and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

Revenue for the interim period increased 79.0% year on year, and operating income and ordinary income turned profitable from losses. Interim net loss attributable to owners of the parent continued, but the size of the loss narrowed.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
79
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales9,634¥ millionYear on year +79.0%Progress 53.5%
Operating profit361¥ millionProgress 59.4%
Ordinary income37¥ millionProgress 23.3%
Net income attributable to owners of the parent-71¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥(7.51)
Financial position at period-end
Total assets29,777¥ million
of which net assets 8,732 ¥ millionEquity ratio 29.0%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,788,525
Investment+477,432
Financials-1,356,931
Net change+909,026

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,783,676 thousand
Segment revenueHotel Conversion Business ¥2,376,731 thousand (YoY +735.7%), Care Staffing Business ¥1,143,702 thousand (YoY +197.6%), Engineer Staffing Business ¥2,432,669 thousand (YoY +26.3%), Call Center, Recruitment and Placement Business ¥1,354,473 thousand (YoY +33.1%), Ada. business (e-commerce business) ¥2,320,476 thousand (YoY +30.2%)
Segment profitHotel Conversion Business ¥792,622 thousand (YoY +896.2%), Care Staffing Business ¥-92,804 thousand, Engineer Staffing Business ¥-3,113 thousand, Call Center, Recruitment and Placement Business ¥-188,502 thousand, Ada. business (e-commerce business) ¥67,631 thousand (YoY +59.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥18,000 million (YoY +52.3%)
Operating profit¥608 million
Ordinary income¥159 million
Profit attributable to owners of the parent¥48 million
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

While upfront costs were incurred as the hotel conversion business and nursing-care staffing business expanded, the sale of owned properties as part of the replacement of owned assets contributed to revenue and profit. A change in the accounting method accompanying the commercialization of investment property increased revenue by ¥2,294.760 million and operating income by ¥806.724 million.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Loss on disposal of fixed assets ¥156 thousand, Office relocation expenses ¥4,604 thousand, Other ¥13 thousand, Total extraordinary losses ¥4,774 thousand
Depreciation and amortization¥133,521 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End12,957,600 shares
Treasury Shares at Period-End3,389,880 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥9,634 million (YoY +79.0%)
Operating profit¥361 million
Ordinary income¥37 million
Profit attributable to owners of the parent¥-71 million
Net income per share¥(7.51)
Equity ratioEnd of the current fiscal period 29 / End of previous period 28.4
Total assets¥29,777 million
Net assets¥8,732 million
Cash flows from operating activities¥1,788,525 thousand
Cash flows from investing activities¥477,432 thousand
Cash flows from financing activities¥-1,356,931 thousand
Cash and cash equivalents at end of period¥4,783,676 thousand
Full-year earnings forecastNet Sales ¥18,000 million (YoY +52.3%) / Operating profit ¥608 million / Ordinary income ¥159 million / Profit attributable to owners of the parent ¥48 million
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueHotel Conversion Business ¥2,376,731 thousand (YoY +735.7%), Care Staffing Business ¥1,143,702 thousand (YoY +197.6%), Engineer Staffing Business ¥2,432,669 thousand (YoY +26.3%), Call Center, Recruitment and Placement Business ¥1,354,473 thousand (YoY +33.1%), Ada. business (e-commerce business) ¥2,320,476 thousand (YoY +30.2%)
Segment profitHotel Conversion Business ¥792,622 thousand (YoY +896.2%), Care Staffing Business ¥-92,804 thousand, Engineer Staffing Business ¥-3,113 thousand, Call Center, Recruitment and Placement Business ¥-188,502 thousand, Ada. business (e-commerce business) ¥67,631 thousand (YoY +59.4%)
Depreciation and amortization¥133,521 thousand
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Loss on disposal of fixed assets ¥156 thousand, Office relocation expenses ¥4,604 thousand, Other ¥13 thousand, Total extraordinary losses ¥4,774 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End12,957,600 shares
Treasury Shares at Period-End3,389,880 shares
Factors Behind Changes in Business PerformanceWhile upfront costs were incurred as the hotel conversion business and nursing-care staffing business expanded, the sale of owned properties as part of the replacement of owned assets contributed to revenue and profit. A change in the accounting method accompanying the commercialization of investment property increased revenue by ¥2,294.760 million and operating income by ¥806.724 million.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

While upfront costs were incurred as the scale of the hotel conversion business and other businesses expanded, the sale of owned properties as part of the replacement of owned assets contributed to revenue and profit. A change in the accounting method accompanying the commercialization of investment property increased revenue by ¥2,294.760 million and operating income by ¥806.724 million.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | CROOZ,Inc. (2138) timely disclosure | Komori