Komori
Earnings2130Members Co.,Ltd.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

For the first half of the fiscal year ending March 2027, revenue increased 3.0% year on year, while operating profit turned from a profit of ¥263 million in the same period of the previous year to an operating loss of ¥389 million. The full-year earnings forecast and year-end dividend forecast remain unchanged from the latest figures announced.

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-389
¥ million (operating profit)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales11,788¥ millionYear on year +3.0%Progress 47.2%
Operating profit-389¥ million
Ordinary income-372¥ million
Net income attributable to owners of the parent-262¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥20.44
Financial position at period-end
Total assets11,121¥ million
of which net assets 5,956 ¥ millionEquity ratio 53.6%vs. prior year-end +1.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-247,161
Investment-20,770
Financials-718,827
Net change-986,758

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,448,548 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥25,000 million (YoY +2.4%)
Operating profit¥200 million (YoY -87.5%)
Ordinary income¥200 million (YoY -87.8%)
Net income¥150 million (YoY -87.6%)
Revision to Earnings ForecastNo change
Annual Dividend Forecast¥33 → ¥35(+6.1%)
Shareholder Return PolicySet a dividend-on-equity ratio (DOE) of 5% or more and a dividend payout ratio of 25% or more as medium-term targets
Factors Behind Changes in Business Performance

Reduced investment by some customers due to the unstable global situation, declining demand for personnel as generative AI substitution of routine execution processes advances, and lower utilization rates and delays in service delivery associated with the transformation of the business structure. The impact on first-half revenue was a decrease of approximately ¥550 million versus the initial plan due to external environmental factors and a decrease of approximately ¥250 million due to the transformation of the business structure and other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters
Depreciation and amortization¥316,647 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End13,423,300 shares issued and outstanding at period-end
Treasury Shares at Period-End584,583 treasury shares at period-end
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥11,788 million (YoY +3.0%)
Operating profit¥-389 million
Ordinary income¥-372 million
Profit attributable to owners of the parent¥-262 million
Net income per share-¥20.44
Equity ratioEnd of the current fiscal period 53.6 / End of previous period 52
Total assets¥11,121 million
Net assets¥5,956 million
Cash flows from operating activities¥-247,161 thousand
Cash flows from investing activities¥-20,770 thousand
Cash flows from financing activities¥-718,827 thousand
Cash and cash equivalents at end of period¥3,448,548 thousand
Full-year earnings forecastNet Sales ¥25,000 million (YoY +2.4%) / Operating profit ¥200 million (YoY -87.5%) / Ordinary income ¥200 million (YoY -87.8%) / Net income ¥150 million (YoY -87.6%)
Revision to Earnings ForecastNo change
Annual Dividend Forecast¥33 → ¥35(+6.1%)
Shareholder Return PolicySet a dividend-on-equity ratio (DOE) of 5% or more and a dividend payout ratio of 25% or more as medium-term targets
Depreciation and amortization¥316,647 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End13,423,300 shares issued and outstanding at period-end
Treasury Shares at Period-End584,583 treasury shares at period-end
Factors Behind Changes in Business PerformanceReduced investment by some customers due to the unstable global situation, declining demand for personnel as generative AI substitution of routine execution processes advances, and lower utilization rates and delays in service delivery associated with the transformation of the business structure. The impact on first-half revenue was a decrease of approximately ¥550 million versus the initial plan due to external environmental factors and a decrease of approximately ¥250 million due to the transformation of the business structure and other factors.
Items this document does not state (8)
Operating MarginPayout ratioSegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited reduced investment by some customers due to the unstable global situation, declining demand for personnel specializing in routine execution processes as generative AI substitution advances, and lower utilization rates and delays in service delivery associated with the transformation of its business structure. It also explained that the ratio of selling, general and administrative expenses increased due to growth in the number of new graduates, the conversion of a business into a subsidiary, and investment in the development, adoption, training, sales and marketing of AX services.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | Members Co.,Ltd. (2130) timely disclosure | Komori