Komori
Results208AKOZO KEIKAKU ENGINEERING HOLDINGS Inc.Information and Communications, Services and Others

Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 (Consolidated, Japanese GAAP)

In the first quarter, revenue increased from the same period of the previous year, while the operating loss widened by ¥153 million and the ordinary loss and net loss also worsened. The full-year earnings forecast and dividend forecast remain unchanged.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
153
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 July 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales4,483¥ millionYear on year +6.8%Progress 18.4%
Operating profit-269¥ million
Ordinary income-284¥ million
Net income attributable to owners of the parent-238¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share−¥22.69
Financial position at period-end
Total assets20,775¥ million
of which net assets 10,579 ¥ millionEquity ratio 50.4%vs. prior year-end -0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueEngineering Consulting ¥2,111 million (YoY +1.8%), Products Services ¥2,238 million (YoY +12.5%), Other ¥133 million (YoY +0.7%)
Segment profitEngineering Consulting ¥91,434 thousand, Products Services ¥380,942 thousand, Other ¥20,184 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥24,380 million (YoY +8.6%)
Operating profit¥3,850 million (YoY +8.7%)
Ordinary income¥3,790 million (YoY +18.6%)
Net income¥2,550 million (YoY +20.6%)
Revision to Earnings ForecastNet Sales 24,380 / Operating profit 3,850 / Ordinary income 3,790 / Net income 2,550 → Net Sales 24,380 / Operating profit 3,850 / Ordinary income 3,790 / Net income 2,550(None)
Annual Dividend Forecast¥102 → ¥110(+7.8%)
Factors Behind Changes in Business Performance

Revenue exceeded the same period of the previous year as projects carried over from the previous consolidated fiscal year were steadily carried out. However, personnel and employee benefit expenses, as well as marketing costs including advertising and promotional expenses, increased, and the operating loss widened because these costs incurred ahead of revenue could not be absorbed. The depreciation of the yen also increased the cost of procuring overseas products and royalties.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Material subsequent eventsNot applicable
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Impairment loss on membership rights ¥4,041 thousand
Depreciation and amortization¥92,887 thousand
Orders received and order backlogOrders received ¥5,707,124 thousand / Order backlog ¥10,360,927 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End11,000,000
Treasury Shares at Period-End504,024
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2026–30 September 2026
Net Sales¥4,483 million (YoY +6.8%)
Operating profit¥-269 million
Ordinary income¥-284 million
Profit attributable to owners of the parent¥-238 million
Net income per share−¥22.69
Equity ratioEnd of the current fiscal period 50.4 / End of previous period 50.9
Total assets¥20,775 million
Net assets¥10,579 million
Full-year earnings forecastNet Sales ¥24,380 million (YoY +8.6%) / Operating profit ¥3,850 million (YoY +8.7%) / Ordinary income ¥3,790 million (YoY +18.6%) / Net income ¥2,550 million (YoY +20.6%)
Revision to Earnings ForecastNet Sales 24,380 / Operating profit 3,850 / Ordinary income 3,790 / Net income 2,550 → Net Sales 24,380 / Operating profit 3,850 / Ordinary income 3,790 / Net income 2,550(None)
Annual Dividend Forecast¥102 → ¥110(+7.8%)
Segment revenueEngineering Consulting ¥2,111 million (YoY +1.8%), Products Services ¥2,238 million (YoY +12.5%), Other ¥133 million (YoY +0.7%)
Segment profitEngineering Consulting ¥91,434 thousand, Products Services ¥380,942 thousand, Other ¥20,184 thousand
Orders received and order backlogOrders received ¥5,707,124 thousand / Order backlog ¥10,360,927 thousand
Depreciation and amortization¥92,887 thousand
Impairment lossNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Not applicable / Extraordinary loss Impairment loss on membership rights ¥4,041 thousand
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable None / Subject person Not disclosed
Issued Shares at Period-End11,000,000
Treasury Shares at Period-End504,024
Factors Behind Changes in Business PerformanceRevenue exceeded the same period of the previous year as projects carried over from the previous consolidated fiscal year were steadily carried out. However, personnel and employee benefit expenses, as well as marketing costs including advertising and promotional expenses, increased, and the operating loss widened because these costs incurred ahead of revenue could not be absorbed. The depreciation of the yen also increased the cost of procuring overseas products and royalties.
Items this document does not state (8)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as projects carried over from the previous consolidated fiscal year were carried out, but cost of sales and selling, general and administrative expenses increased due to higher personnel expenses under the total value-added plan and increased marketing costs, including advertising and promotional expenses, and these costs incurred ahead of revenue could not be absorbed. In addition, the depreciation of the yen increased the cost of procuring overseas products and royalties.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending June 2027 (Consolidated, Japanese GAAP) | KOZO KEIKAKU ENGINEERING HOLDINGS Inc. (208A) timely disclosure | Komori