Komori
Earnings2060FEED ONE CO.,LTD.Foods

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the interim period of the fiscal year ending March 2027, net sales and profit exceeded the same period of the previous year, due to factors including revisions to selling prices. The full-year earnings forecast and dividend forecast remain unchanged, while the interim dividend increased to ¥26 from ¥21 in the same period of the previous year.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
32.8
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales156,709¥ millionYear on year +10.1%Progress 49.4%
Operating profit4,326¥ millionYear on year +32.8%Progress 50.9%
Ordinary income4,501¥ millionYear on year +21.2%Progress 51.1%
Net income attributable to owners of the parent3,276¥ millionYear on year +14.0%Progress 50.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥85.57
Financial position at period-end
Total assets138,187¥ million
of which net assets 65,364 ¥ millionEquity ratio 46.8%vs. prior year-end +0.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+657
Investment-2,148
Financials-320
Net change-1,811

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,281 million
Segment revenueLivestock Feed Business ¥119,831 million (YoY +9.4%), Aquatic Feed Business ¥15,990 million (YoY +35.4%), Food Business ¥20,883 million (YoY -0.7%)
Segment profitLivestock Feed Business ¥5,735 million (YoY +26.4%), Aquatic Feed Business ¥176 million (YoY -73.6%), Food Business ¥169 million (YoY +203.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥317,000 million (YoY +9.1%)
Operating profit¥8,500 million (YoY +5.1%)
Ordinary income¥8,800 million (YoY +2.2%)
Net income¥6,500 million (YoY +1.9%)
Annual Dividend Forecast¥45.50 → ¥52.00
Factors Behind Changes in Business Performance

The livestock feed business posted higher revenue and profit due to revisions to selling prices and sales focused on profitability. The aquaculture feed business posted higher revenue on increased sales volume, but profit declined due to soaring fishmeal prices. The food business posted higher profit due to increased sales volume in the chicken egg division and lower procurement costs, among other factors.

Disclosure regarding the going concern assumption

None

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Impairment lossThere were no applicable items during the interim consolidated accounting period.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7 million, Gain on sale of investment securities ¥216 million / Extraordinary loss Loss on sale of non-current assets ¥4 million, Loss on retirement of non-current assets ¥25 million
Depreciation and amortization¥2,075 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End38,477,128
Treasury Shares at Period-End160,986
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥156,709 million (YoY +10.1%)
Operating profit¥4,326 million (YoY +32.8%)
Ordinary income¥4,501 million (YoY +21.2%)
Profit attributable to owners of the parent¥3,276 million (YoY +14.0%)
Net income per share¥85.57
Equity ratioEnd of the current fiscal period 46.8 / End of previous period 46.4
Total assets¥138,187 million
Net assets¥65,364 million
Cash flows from operating activities¥657 million
Cash flows from investing activities¥-2,148 million
Cash flows from financing activities¥-320 million
Cash and cash equivalents at end of period¥9,281 million
Full-year earnings forecastNet Sales ¥317,000 million (YoY +9.1%) / Operating profit ¥8,500 million (YoY +5.1%) / Ordinary income ¥8,800 million (YoY +2.2%) / Net income ¥6,500 million (YoY +1.9%)
Annual Dividend Forecast¥45.50 → ¥52.00
Segment revenueLivestock Feed Business ¥119,831 million (YoY +9.4%), Aquatic Feed Business ¥15,990 million (YoY +35.4%), Food Business ¥20,883 million (YoY -0.7%)
Segment profitLivestock Feed Business ¥5,735 million (YoY +26.4%), Aquatic Feed Business ¥176 million (YoY -73.6%), Food Business ¥169 million (YoY +203.7%)
Depreciation and amortization¥2,075 million
Impairment lossThere were no applicable items during the interim consolidated accounting period.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7 million, Gain on sale of investment securities ¥216 million / Extraordinary loss Loss on sale of non-current assets ¥4 million, Loss on retirement of non-current assets ¥25 million
Disclosure regarding the going concern assumptionNone
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name Not applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End38,477,128
Treasury Shares at Period-End160,986
Factors Behind Changes in Business PerformanceThe livestock feed business posted higher revenue and profit due to revisions to selling prices and sales focused on profitability. The aquaculture feed business posted higher revenue on increased sales volume, but profit declined due to soaring fishmeal prices. The food business posted higher profit due to increased sales volume in the chicken egg division and lower procurement costs, among other factors.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the livestock feed business, revisions to selling prices and sales focused on profitability drove the increase in revenue. In the aquaculture feed business, the increase in sales volume drove higher revenue. However, profit declined in the aquaculture feed business due to soaring fishmeal prices, while increased sales volume in the chicken egg division and lower procurement costs, among other factors, drove higher profit in the food business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | FEED ONE CO.,LTD. (2060) timely disclosure | Komori